2023 universal registration document

5. 2023 Consolidated Financial Statements

Note 12. Tangible assets

€ millions 31.12.2021 31.12.2022 Acquisitions/ Depreciation Disposals/ Reversals Partial asset contributions(1) Other movements 31.12.2023
Land

Land

31.12.2021

81.3

Land

31.12.2022

81.3

Land

Acquisitions/ Depreciation

-

Land

Disposals/ Reversals

-

Land

Partial asset contributions(1)

-0.8

Land

Other movements

-

Land

31.12.2023

80.5

Buildings

Buildings

31.12.2021

769.3

Buildings

31.12.2022

749.5

Buildings

Acquisitions/ Depreciation

14.8

Buildings

Disposals/ Reversals

-34.2

Buildings

Partial asset contributions(1)

-91.8

Buildings

Other movements

38.6

Buildings

31.12.2023

676.9

Industrial machinery and equipment

Industrial machinery and equipment

31.12.2021

218.7

Industrial machinery and equipment

31.12.2022

215.0

Industrial machinery and equipment

Acquisitions/ Depreciation

8.1

Industrial machinery and equipment

Disposals/ Reversals

-4.9

Industrial machinery and equipment

Partial asset contributions(1)

-23.0

Industrial machinery and equipment

Other movements

1.1

Industrial machinery and equipment

31.12.2023

196.3

Other tangible assets

Other tangible assets

31.12.2021

297.2

Other tangible assets

31.12.2022

351.9

Other tangible assets

Acquisitions/ Depreciation

14.5

Other tangible assets

Disposals/ Reversals

-43.3

Other tangible assets

Partial asset contributions(1)

-288.3

Other tangible assets

Other movements

25.1

Other tangible assets

31.12.2023

59.9

Tangible assets in progress(2)

Tangible assets in progress

(2)
31.12.2021

48.1

Tangible assets in progress

(2)
31.12.2022

85.9

Tangible assets in progress

(2)
Acquisitions/ Depreciation

25.8

Tangible assets in progress

(2)
Disposals/ Reversals

0.7

Tangible assets in progress

(2)
Partial asset contributions(1)

-18.3

Tangible assets in progress

(2)
Other movements

-65.8

Tangible assets in progress

(2)
31.12.2023

28.3

Advances and prepayments

Advances and prepayments

31.12.2021

3.1

Advances and prepayments

31.12.2022

4.6

Advances and prepayments

Acquisitions/ Depreciation

-

Advances and prepayments

Disposals/ Reversals

-2.7

Advances and prepayments

Partial asset contributions(1)

-

Advances and prepayments

Other movements

-

Advances and prepayments

31.12.2023

1.9

Gross value Gross value31.12.20211,417.7 Gross value31.12.20221,488.2 Gross valueAcquisitions/ Depreciation63.2 Gross valueDisposals/ Reversals-84.4 Gross valuePartial asset contributions(1)-422.2 Gross valueOther movements-1.0 Gross value31.12.20231,043.8
Land

Land

31.12.2021

2.1

Land

31.12.2022

2.4

Land

Acquisitions/ Depreciation

0.3

Land

Disposals/ Reversals

-

Land

Partial asset contributions(1)

-0.2

Land

Other movements

-

Land

31.12.2023

2.5

Buildings

Buildings

31.12.2021

454.9

Buildings

31.12.2022

459.5

Buildings

Acquisitions/ Depreciation

22.7

Buildings

Disposals/ Reversals

-34.3

Buildings

Partial asset contributions(1)

-44.9

Buildings

Other movements

-9.3

Buildings

31.12.2023

393.7

Industrial machinery and equipment

Industrial machinery and equipment

31.12.2021

172.2

Industrial machinery and equipment

31.12.2022

171.2

Industrial machinery and equipment

Acquisitions/ Depreciation

10.1

Industrial machinery and equipment

Disposals/ Reversals

-4.8

Industrial machinery and equipment

Partial asset contributions(1)

-15.7

Industrial machinery and equipment

Other movements

-

Industrial machinery and equipment

31.12.2023

160.8

Other tangible assets

Other tangible assets

31.12.2021

208.8

Other tangible assets

31.12.2022

227.3

Other tangible assets

Acquisitions/ Depreciation

19.6

Other tangible assets

Disposals/ Reversals

-42.9

Other tangible assets

Partial asset contributions(1)

-166.9

Other tangible assets

Other movements

9.3

Other tangible assets

31.12.2023

46.4

Amortisation Amortisation31.12.2021838.0 Amortisation31.12.2022860.4 AmortisationAcquisitions/ Depreciation52.7 AmortisationDisposals/ Reversals-82.0 AmortisationPartial asset contributions(1)-227.7 AmortisationOther movements0.0 Amortisation31.12.2023603.4
Land

Land

31.12.2021

-

Land

31.12.2022

-

Land

Acquisitions/ Depreciation

-

Land

Disposals/ Reversals

-

Land

Partial asset contributions(1)

-

Land

Other movements

-

Land

31.12.2023

-

Industrial machinery and equipment

Industrial machinery and equipment

31.12.2021

6.3

Industrial machinery and equipment

31.12.2022

2.6

Industrial machinery and equipment

Acquisitions/ Depreciation

0.3

Industrial machinery and equipment

Disposals/ Reversals

-1.2

Industrial machinery and equipment

Partial asset contributions(1)

-0.5

Industrial machinery and equipment

Other movements

-

Industrial machinery and equipment

31.12.2023

1.2

Impairment

Impairment

31.12.2021

6.3

Impairment

31.12.2022

2.6

Impairment

Acquisitions/ Depreciation

0.3

Impairment

Disposals/ Reversals

-1.2

Impairment

Partial asset contributions(1)

-0.5

Impairment

Other movements

-

Impairment

31.12.2023

1.2

NET VALUE NET VALUE31.12.2021573.4 NET VALUE31.12.2022625.2 NET VALUEAcquisitions/ Depreciation

10.2

NET VALUEDisposals/ Reversals-1.2 NET VALUEPartial asset contributions(1)-194.0 NET VALUEOther movements-1.0 NET VALUE31.12.2023439.2

Depreciation and amortisation recognised in 2023 for tangible assets and intangible assets included:

  • €131.8 million on a straight-line basis;
  • €10.7 million relating to exceptional depreciation and amortisation.

Note 13. Financial assets

€ millions 31.12.2021 31.12.2022 Allocation of technical
mergerlosses
Acquisitions/ Subscriptions Disposals/ Reductions Partial asset contributions(5) Other movements 31.12.2023
Equity investments(1)

Equity investments

(1)
31.12.2021

11,066.1

Equity investments

(1)
31.12.2022

17,832.8

Equity investments

(1)
Allocation of technical
mergerlosses

-

Equity investments

(1)
Acquisitions/ Subscriptions

997.8

Equity investments

(1)
Disposals/ Reductions

-155.9

Equity investments

(1)
Partial asset contributions(5)

781.7

Equity investments

(1)
Other movements

-71.8

Equity investments

(1)
31.12.2023

19,384.6

Loans and other receivables(2)

Loans and other receivables

(2)
31.12.2021

33.6

Loans and other receivables

(2)
31.12.2022

223.2

Loans and other receivables

(2)
Allocation of technical
mergerlosses

-

Loans and other receivables

(2)
Acquisitions/ Subscriptions

6,425.6

Loans and other receivables

(2)
Disposals/ Reductions

-2,851.6

Loans and other receivables

(2)
Partial asset contributions(5)

-5.5

Loans and other receivables

(2)
Other movements

-38.1

Loans and other receivables

(2)
31.12.2023

3,753.6

L’Oréal shares(3)

L’Oréal shares

(3)
31.12.2021

8,904.0

L’Oréal shares

(3)
31.12.2022

0.0

L’Oréal shares

(3)
Allocation of technical
mergerlosses

-

L’Oréal shares

(3)
Acquisitions/ Subscriptions

500.0

L’Oréal shares

(3)
Disposals/ Reductions

-

L’Oréal shares

(3)
Partial asset contributions(5)

-

L’Oréal shares

(3)
Other movements

-500.0

L’Oréal shares

(3)
31.12.2023

0.0

Others

Others

31.12.2021

5.4

Others

31.12.2022

4.9

Others

Allocation of technical
mergerlosses

-

Others

Acquisitions/ Subscriptions

4.2

Others

Disposals/ Reductions

-0.9

Others

Partial asset contributions(5)

-3.9

Others

Other movements

-

Others

31.12.2023

4.3

Gross value Gross value31.12.202120,009.1 Gross value31.12.202218,060.9 Gross valueAllocation of technical
mergerlosses
-
Gross valueAcquisitions/ Subscriptions7,927.6 Gross valueDisposals/ Reductions-3,008.4 Gross valuePartial asset contributions(5)772.3 Gross valueOther movements-609.9 Gross value31.12.202323,142.5
Equity investments(4)

Equity investments

(4)
31.12.2021

736.4

Equity investments

(4)
31.12.2022

785.6

Equity investments

(4)
Allocation of technical
mergerlosses

-

Equity investments

(4)
Acquisitions/ Subscriptions

2,107.9

Equity investments

(4)
Disposals/ Reductions

-63.8

Equity investments

(4)
Partial asset contributions(5)

-

Equity investments

(4)
Other movements

-40.4

Equity investments

(4)
31.12.2023

2,789.3

Loans and other receivables

Loans and other receivables

31.12.2021

0.4

Loans and other receivables

31.12.2022

0.4

Loans and other receivables

Allocation of technical
mergerlosses

-

Loans and other receivables

Acquisitions/ Subscriptions

0.4

Loans and other receivables

Disposals/ Reductions

-0.4

Loans and other receivables

Partial asset contributions(5)

-0.4

Loans and other receivables

Other movements

-

Loans and other receivables

31.12.2023

0.0

Others

Others

31.12.2021

0.2

Others

31.12.2022

0.3

Others

Allocation of technical
mergerlosses

-

Others

Acquisitions/ Subscriptions

-

Others

Disposals/ Reductions

-

Others

Partial asset contributions(5)

-0.1

Others

Other movements

-

Others

31.12.2023

0.2

Impairment

Impairment

31.12.2021

737.0

Impairment

31.12.2022

786.3

Impairment

Allocation of technical
mergerlosses

-

Impairment

Acquisitions/ Subscriptions

2,108.3

Impairment

Disposals/ Reductions

-64.2

Impairment

Partial asset contributions(5)

-0.5

Impairment

Other movements

-40.4

Impairment

31.12.2023

2,789.5

NET VALUE NET VALUE31.12.202119,272.1 NET VALUE31.12.202217,274.6 NET VALUEAllocation of technical
mergerlosses
-
NET VALUEAcquisitions/ Subscriptions5,819.3 NET VALUEDisposals/ Reductions-2,944.2 NET VALUEPartial asset contributions(5)771.8 NET VALUEOther movements-569.5 NET VALUE31.12.202320,353.0

(1) Acquisitions essentially corresponded to Aēsop UK securities for €968.2 million. Disposal/reduction: these mainly concerned the capital reduction of L’Oréal Brazil and the disposal of Sanoflore and L’Oréal Venezuela shares. Other movements included the disposal of L’Oréal Côte d’Ivoire and LOA3 (UTA) securities.

(2) Movements on loans and other receivables correspond to loans granted and repaid during the year to Finval. During the 2023 financial year, L’Oréal S. A. set up long-term loans with Finval for €4,750 million, with maturities ranging from 2025 to 2028. €1,000 million was repaid early in 2023.

(3) On 27 July 2023, the Board of Directors resolved, in connection with the authorisation approved by the Annual General Meeting of 21 April 2023, to buy back L’Oréal shares in the maximum amount of €500 million. The shares thus bought back for €500 million were cancelled in line with the Board of Directors’ decision on 7 December 2023.

(4) Mainly corresponds to the provision for impairment of L’Oréal Singapore securities.

(5) Financial assets contributed as part of partial contributions of assets and securities received as remuneration for contributions (L’Oréal France and L’Oréal International Distribution).

The table of subsidiaries and holdings is included at the end of the parent company financial statements.