€ millions | 31.12.2021 | 31.12.2022 | Acquisitions/ Depreciation | Disposals/ Reversals | Partial asset contributions(1) | Other movements | 31.12.2023 |
---|---|---|---|---|---|---|---|
Land | Land 31.12.202181.3 |
Land 31.12.202281.3 |
Land Acquisitions/ Depreciation- |
Land Disposals/ Reversals- |
Land Partial asset contributions(1)-0.8 |
Land Other movements- |
Land 31.12.202380.5 |
Buildings | Buildings 31.12.2021769.3 |
Buildings 31.12.2022749.5 |
Buildings Acquisitions/ Depreciation14.8 |
Buildings Disposals/ Reversals-34.2 |
Buildings Partial asset contributions(1)-91.8 |
Buildings Other movements38.6 |
Buildings 31.12.2023676.9 |
Industrial machinery and equipment | Industrial machinery and equipment 31.12.2021218.7 |
Industrial machinery and equipment 31.12.2022215.0 |
Industrial machinery and equipment Acquisitions/ Depreciation8.1 |
Industrial machinery and equipment Disposals/ Reversals-4.9 |
Industrial machinery and equipment Partial asset contributions(1)-23.0 |
Industrial machinery and equipment Other movements1.1 |
Industrial machinery and equipment 31.12.2023196.3 |
Other tangible assets | Other tangible assets 31.12.2021297.2 |
Other tangible assets 31.12.2022351.9 |
Other tangible assets Acquisitions/ Depreciation14.5 |
Other tangible assets Disposals/ Reversals-43.3 |
Other tangible assets Partial asset contributions(1)-288.3 |
Other tangible assets Other movements25.1 |
Other tangible assets 31.12.202359.9 |
Tangible assets in progress(2) | Tangible assets in progress (2)31.12.202148.1 |
Tangible assets in progress (2)31.12.202285.9 |
Tangible assets in progress (2)Acquisitions/ Depreciation25.8 |
Tangible assets in progress (2)Disposals/ Reversals0.7 |
Tangible assets in progress (2)Partial asset contributions(1)-18.3 |
Tangible assets in progress (2)Other movements-65.8 |
Tangible assets in progress (2)31.12.202328.3 |
Advances and prepayments | Advances and prepayments 31.12.20213.1 |
Advances and prepayments 31.12.20224.6 |
Advances and prepayments Acquisitions/ Depreciation- |
Advances and prepayments Disposals/ Reversals-2.7 |
Advances and prepayments Partial asset contributions(1)- |
Advances and prepayments Other movements- |
Advances and prepayments 31.12.20231.9 |
Gross value | Gross value31.12.20211,417.7 | Gross value31.12.20221,488.2 | Gross valueAcquisitions/ Depreciation63.2 | Gross valueDisposals/ Reversals-84.4 | Gross valuePartial asset contributions(1)-422.2 | Gross valueOther movements-1.0 | Gross value31.12.20231,043.8 |
Land | Land 31.12.20212.1 |
Land 31.12.20222.4 |
Land Acquisitions/ Depreciation0.3 |
Land Disposals/ Reversals- |
Land Partial asset contributions(1)-0.2 |
Land Other movements- |
Land 31.12.20232.5 |
Buildings | Buildings 31.12.2021454.9 |
Buildings 31.12.2022459.5 |
Buildings Acquisitions/ Depreciation22.7 |
Buildings Disposals/ Reversals-34.3 |
Buildings Partial asset contributions(1)-44.9 |
Buildings Other movements-9.3 |
Buildings 31.12.2023393.7 |
Industrial machinery and equipment | Industrial machinery and equipment 31.12.2021172.2 |
Industrial machinery and equipment 31.12.2022171.2 |
Industrial machinery and equipment Acquisitions/ Depreciation10.1 |
Industrial machinery and equipment Disposals/ Reversals-4.8 |
Industrial machinery and equipment Partial asset contributions(1)-15.7 |
Industrial machinery and equipment Other movements- |
Industrial machinery and equipment 31.12.2023160.8 |
Other tangible assets | Other tangible assets 31.12.2021208.8 |
Other tangible assets 31.12.2022227.3 |
Other tangible assets Acquisitions/ Depreciation19.6 |
Other tangible assets Disposals/ Reversals-42.9 |
Other tangible assets Partial asset contributions(1)-166.9 |
Other tangible assets Other movements9.3 |
Other tangible assets 31.12.202346.4 |
Amortisation | Amortisation31.12.2021838.0 | Amortisation31.12.2022860.4 | AmortisationAcquisitions/ Depreciation52.7 | AmortisationDisposals/ Reversals-82.0 | AmortisationPartial asset contributions(1)-227.7 | AmortisationOther movements0.0 | Amortisation31.12.2023603.4 |
Land | Land 31.12.2021- |
Land 31.12.2022- |
Land Acquisitions/ Depreciation- |
Land Disposals/ Reversals- |
Land Partial asset contributions(1)- |
Land Other movements- |
Land 31.12.2023- |
Industrial machinery and equipment | Industrial machinery and equipment 31.12.20216.3 |
Industrial machinery and equipment 31.12.20222.6 |
Industrial machinery and equipment Acquisitions/ Depreciation0.3 |
Industrial machinery and equipment Disposals/ Reversals-1.2 |
Industrial machinery and equipment Partial asset contributions(1)-0.5 |
Industrial machinery and equipment Other movements- |
Industrial machinery and equipment 31.12.20231.2 |
Impairment | Impairment 31.12.20216.3 |
Impairment 31.12.20222.6 |
Impairment Acquisitions/ Depreciation0.3 |
Impairment Disposals/ Reversals-1.2 |
Impairment Partial asset contributions(1)-0.5 |
Impairment Other movements- |
Impairment 31.12.20231.2 |
NET VALUE | NET VALUE31.12.2021573.4 | NET VALUE31.12.2022625.2 | NET VALUEAcquisitions/ Depreciation
10.2 |
NET VALUEDisposals/ Reversals-1.2 | NET VALUEPartial asset contributions(1)-194.0 | NET VALUEOther movements-1.0 | NET VALUE31.12.2023439.2 |
Depreciation and amortisation recognised in 2023 for tangible assets and intangible assets included:
€ millions | 31.12.2021 | 31.12.2022 | Allocation of technical mergerlosses |
Acquisitions/ Subscriptions | Disposals/ Reductions | Partial asset contributions(5) | Other movements | 31.12.2023 |
---|---|---|---|---|---|---|---|---|
Equity investments(1) | Equity investments (1)31.12.202111,066.1 |
Equity investments (1)31.12.202217,832.8 |
Equity investments (1)Allocation of technicalmergerlosses - |
Equity investments (1)Acquisitions/ Subscriptions997.8 |
Equity investments (1)Disposals/ Reductions-155.9 |
Equity investments (1)Partial asset contributions(5)781.7 |
Equity investments (1)Other movements-71.8 |
Equity investments (1)31.12.202319,384.6 |
Loans and other receivables(2) | Loans and other receivables (2)31.12.202133.6 |
Loans and other receivables (2)31.12.2022223.2 |
Loans and other receivables (2)Allocation of technicalmergerlosses - |
Loans and other receivables (2)Acquisitions/ Subscriptions6,425.6 |
Loans and other receivables (2)Disposals/ Reductions-2,851.6 |
Loans and other receivables (2)Partial asset contributions(5)-5.5 |
Loans and other receivables (2)Other movements-38.1 |
Loans and other receivables (2)31.12.20233,753.6 |
L’Oréal shares(3) | L’Oréal shares (3)31.12.20218,904.0 |
L’Oréal shares (3)31.12.20220.0 |
L’Oréal shares (3)Allocation of technicalmergerlosses - |
L’Oréal shares (3)Acquisitions/ Subscriptions500.0 |
L’Oréal shares (3)Disposals/ Reductions- |
L’Oréal shares (3)Partial asset contributions(5)- |
L’Oréal shares (3)Other movements-500.0 |
L’Oréal shares (3)31.12.20230.0 |
Others | Others 31.12.20215.4 |
Others 31.12.20224.9 |
Others Allocation of technicalmergerlosses - |
Others Acquisitions/ Subscriptions4.2 |
Others Disposals/ Reductions-0.9 |
Others Partial asset contributions(5)-3.9 |
Others Other movements- |
Others 31.12.20234.3 |
Gross value | Gross value31.12.202120,009.1 | Gross value31.12.202218,060.9 | Gross valueAllocation of technical mergerlosses- |
Gross valueAcquisitions/ Subscriptions7,927.6 | Gross valueDisposals/ Reductions-3,008.4 | Gross valuePartial asset contributions(5)772.3 | Gross valueOther movements-609.9 | Gross value31.12.202323,142.5 |
Equity investments(4) | Equity investments (4)31.12.2021736.4 |
Equity investments (4)31.12.2022785.6 |
Equity investments (4)Allocation of technicalmergerlosses - |
Equity investments (4)Acquisitions/ Subscriptions2,107.9 |
Equity investments (4)Disposals/ Reductions-63.8 |
Equity investments (4)Partial asset contributions(5)- |
Equity investments (4)Other movements-40.4 |
Equity investments (4)31.12.20232,789.3 |
Loans and other receivables | Loans and other receivables 31.12.20210.4 |
Loans and other receivables 31.12.20220.4 |
Loans and other receivables Allocation of technicalmergerlosses - |
Loans and other receivables Acquisitions/ Subscriptions0.4 |
Loans and other receivables Disposals/ Reductions-0.4 |
Loans and other receivables Partial asset contributions(5)-0.4 |
Loans and other receivables Other movements- |
Loans and other receivables 31.12.20230.0 |
Others | Others 31.12.20210.2 |
Others 31.12.20220.3 |
Others Allocation of technicalmergerlosses - |
Others Acquisitions/ Subscriptions- |
Others Disposals/ Reductions- |
Others Partial asset contributions(5)-0.1 |
Others Other movements- |
Others 31.12.20230.2 |
Impairment | Impairment 31.12.2021737.0 |
Impairment 31.12.2022786.3 |
Impairment Allocation of technicalmergerlosses - |
Impairment Acquisitions/ Subscriptions2,108.3 |
Impairment Disposals/ Reductions-64.2 |
Impairment Partial asset contributions(5)-0.5 |
Impairment Other movements-40.4 |
Impairment 31.12.20232,789.5 |
NET VALUE | NET VALUE31.12.202119,272.1 | NET VALUE31.12.202217,274.6 | NET VALUEAllocation of technical mergerlosses- |
NET VALUEAcquisitions/ Subscriptions5,819.3 | NET VALUEDisposals/ Reductions-2,944.2 | NET VALUEPartial asset contributions(5)771.8 | NET VALUEOther movements-569.5 | NET VALUE31.12.202320,353.0 |
(1) Acquisitions essentially corresponded to Aēsop UK securities for €968.2 million. Disposal/reduction: these mainly concerned the capital reduction of L’Oréal Brazil and the disposal of Sanoflore and L’Oréal Venezuela shares. Other movements included the disposal of L’Oréal Côte d’Ivoire and LOA3 (UTA) securities.
(2) Movements on loans and other receivables correspond to loans granted and repaid during the year to Finval. During the 2023 financial year, L’Oréal S. A. set up long-term loans with Finval for €4,750 million, with maturities ranging from 2025 to 2028. €1,000 million was repaid early in 2023.
(3) On 27 July 2023, the Board of Directors resolved, in connection with the authorisation approved by the Annual General Meeting of 21 April 2023, to buy back L’Oréal shares in the maximum amount of €500 million. The shares thus bought back for €500 million were cancelled in line with the Board of Directors’ decision on 7 December 2023.
(4) Mainly corresponds to the provision for impairment of L’Oréal Singapore securities.
(5) Financial assets contributed as part of partial contributions of assets and securities received as remuneration for contributions (L’Oréal France and L’Oréal International Distribution).
The table of subsidiaries and holdings is included at the end of the parent company financial statements.