2023 universal registration document

6.3 Changes in Shareholders’ Equity

6. Parent Company Financial Statements

6.3 Changes in Shareholders’ Equity

6.3. Changes in Shareholders’ Equity

The share capital comprises 534,725,475 shares with a par value of €0.2 each following transactions carried out in financial year 2023:

  • issue of 34,020 shares under the employee shareholding plan;
  • issue of 776,525 free shares;
  • cancellation of 1,271,632 shares.

Changes in shareholders’ equity are as follows:

€ millions Share capital Additional paid-in
capital
1976 revaluation
reserve
Reserves and
retained
earnings
Net profit for the
financial
year
Regulated provisions and
investment
grants 
Total
Balance at 31 December 2020 before appropriation of net profit Balance at 31 December 2020 before appropriation of net profitShare capital112.0 Balance at 31 December 2020 before appropriation of net profitAdditional paid-in
capital
3,259.8
Balance at 31 December 2020 before appropriation of net profit1976 revaluation
reserve
42.5
Balance at 31 December 2020 before appropriation of net profitReserves and
retained
earnings
9,977.6
Balance at 31 December 2020 before appropriation of net profitNet profit for the
financial
year
4,158.8
Balance at 31 December 2020 before appropriation of net profitRegulated provisions and
investment
grants 
36.2
Balance at 31 December 2020 before appropriation of net profit

Total

17,586.8
Capital increase

Capital increase

Share capital

0.1

Capital increase

Additional paid-in
capital

5.8

Capital increase

1976 revaluation
reserve

 

Capital increase

Reserves and
retained
earnings

 

Capital increase

Net profit for the
financial
year

 

Capital increase

Regulated provisions and
investment
grants 

 

Capital increase

Total

5.9

Cancellation of shares

Cancellation of shares

Share capital

-0.6

Cancellation of shares

Additional paid-in
capital

 

Cancellation of shares

1976 revaluation
reserve

 

Cancellation of shares

Reserves and
retained
earnings

-1,101.3

Cancellation of shares

Net profit for the
financial
year

 

Cancellation of shares

Regulated provisions and
investment
grants 

 

Cancellation of shares

Total

-1,101.9

Appropriation of 2020 net profit

Appropriation of 2020 net profit

Share capital

 

Appropriation of 2020 net profit

Additional paid-in
capital

 

Appropriation of 2020 net profit

1976 revaluation
reserve

 

Appropriation of 2020 net profit

Reserves and
retained
earnings

1,894.4

Appropriation of 2020 net profit

Net profit for the
financial
year

-1,894.4

Appropriation of 2020 net profit

Regulated provisions and
investment
grants 

 

Appropriation of 2020 net profit

Total

0.0

Dividends paid for 2020

Dividends paid for 2020

Share capital

 

Dividends paid for 2020

Additional paid-in
capital

 

Dividends paid for 2020

1976 revaluation
reserve

 

Dividends paid for 2020

Reserves and
retained
earnings

 

Dividends paid for 2020

Net profit for the
financial
year

-2,264.4

Dividends paid for 2020

Regulated provisions and
investment
grants 

 

Dividends paid for 2020

Total

-2,264.4

Financial year 2021 net profit

Financial year 2021 net profit

Share capital

 

Financial year 2021 net profit

Additional paid-in
capital

 

Financial year 2021 net profit

1976 revaluation
reserve

 

Financial year 2021 net profit

Reserves and
retained
earnings

 

Financial year 2021 net profit

Net profit for the
financial
year

3,860.5

Financial year 2021 net profit

Regulated provisions and
investment
grants 

 

Financial year 2021 net profit

Total

3,860.5

Other movements during the period

Other movements during the period

Share capital

 

Other movements during the period

Additional paid-in
capital

 

Other movements during the period

1976 revaluation
reserve

 

Other movements during the period

Reserves and
retained
earnings

-0.1

Other movements during the period

Net profit for the
financial
year

 

Other movements during the period

Regulated provisions and
investment
grants 

-6.3

Other movements during the period

Total

-6.4

Balance at 31 December 2021 before appropriation of net profit Balance at 31 December 2021 before appropriation of net profitShare capital111.5 Balance at 31 December 2021 before appropriation of net profitAdditional paid-in
capital
3,265.6
Balance at 31 December 2021 before appropriation of net profit1976 revaluation
reserve
42.5
Balance at 31 December 2021 before appropriation of net profitReserves and
retained
earnings
10,770.6
Balance at 31 December 2021 before appropriation of net profitNet profit for the
financial
year
3,860.5
Balance at 31 December 2021 before appropriation of net profitRegulated provisions and
investment
grants 
29.9
Balance at 31 December 2021 before appropriation of net profit

Total

18,080.6
Capital increase

Capital increase

Share capital

0.3

Capital increase

Additional paid-in
capital

103.1

Capital increase

1976 revaluation
reserve

 

Capital increase

Reserves and
retained
earnings

 

Capital increase

Net profit for the
financial
year

 

Capital increase

Regulated provisions and
investment
grants 

 

Capital increase

Total

103.4

Cancellation of shares

Cancellation of shares

Share capital

-4.8

Cancellation of shares

Additional paid-in
capital

 

Cancellation of shares

1976 revaluation
reserve

 

Cancellation of shares

Reserves and
retained
earnings

-9,399.4

Cancellation of shares

Net profit for the
financial
year

 

Cancellation of shares

Regulated provisions and
investment
grants 

 

Cancellation of shares

Total

-9,404.2

Appropriation of 2021 net profit

Appropriation of 2021 net profit

Share capital

 

Appropriation of 2021 net profit

Additional paid-in
capital

 

Appropriation of 2021 net profit

1976 revaluation
reserve

 

Appropriation of 2021 net profit

Reserves and
retained
earnings

1,259.3

Appropriation of 2021 net profit

Net profit for the
financial
year

-1,259.3

Appropriation of 2021 net profit

Regulated provisions and
investment
grants 

 

Appropriation of 2021 net profit

Total

0.0

Dividends paid for 2021

Dividends paid for 2021

Share capital

 

Dividends paid for 2021

Additional paid-in
capital

 

Dividends paid for 2021

1976 revaluation
reserve

 

Dividends paid for 2021

Reserves and
retained
earnings

 

Dividends paid for 2021

Net profit for the
financial
year

-2,601.2

Dividends paid for 2021

Regulated provisions and
investment
grants 

 

Dividends paid for 2021

Total

-2,601.2

Financial year 2022 net profit

Financial year 2022 net profit

Share capital

 

Financial year 2022 net profit

Additional paid-in
capital

 

Financial year 2022 net profit

1976 revaluation
reserve

 

Financial year 2022 net profit

Reserves and
retained
earnings

 

Financial year 2022 net profit

Net profit for the
financial
year

12,343.1

Financial year 2022 net profit

Regulated provisions and
investment
grants 

 

Financial year 2022 net profit

Total

12,343.1

Other movements during the period

Other movements during the period

Share capital

 

Other movements during the period

Additional paid-in
capital

 

Other movements during the period

1976 revaluation
reserve

 

Other movements during the period

Reserves and
retained
earnings

 

Other movements during the period

Net profit for the
financial
year

 

Other movements during the period

Regulated provisions and
investment
grants 

-7.9

Other movements during the period

Total

-7.9

Balance at 31 December 2022 before appropriation of net profit Balance at 31 December 2022 before appropriation of net profitShare capital107.0 Balance at 31 December 2022 before appropriation of net profitAdditional paid-in
capital
3,368.7
Balance at 31 December 2022 before appropriation of net profit1976 revaluation
reserve
42.5
Balance at 31 December 2022 before appropriation of net profitReserves and
retained
earnings
2,630.5
Balance at 31 December 2022 before appropriation of net profitNet profit for the
financial
year
12,343.1
Balance at 31 December 2022 before appropriation of net profitRegulated provisions and
investment
grants 
22.0
Balance at 31 December 2022 before appropriation of net profit

Total

18,513.8
Capital increase

Capital increase

Share capital

0.2

Capital increase

Additional paid-in
capital

1.5

Capital increase

1976 revaluation
reserve

 

Capital increase

Reserves and
retained
earnings

 

Capital increase

Net profit for the
financial
year

 

Capital increase

Regulated provisions and
investment
grants 

 

Capital increase

Total

1.7

Cancellation of shares

Cancellation of shares

Share capital

-0.3

Cancellation of shares

Additional paid-in
capital

 

Cancellation of shares

1976 revaluation
reserve

 

Cancellation of shares

Reserves and
retained
earnings

-499.7

Cancellation of shares

Net profit for the
financial
year

 

Cancellation of shares

Regulated provisions and
investment
grants 

 

Cancellation of shares

Total

-500.0

Appropriation of 2022 net profit

Appropriation of 2022 net profit

Share capital

 

Appropriation of 2022 net profit

Additional paid-in
capital

 

Appropriation of 2022 net profit

1976 revaluation
reserve

 

Appropriation of 2022 net profit

Reserves and
retained
earnings

9,094.7

Appropriation of 2022 net profit

Net profit for the
financial
year

-9,094.7

Appropriation of 2022 net profit

Regulated provisions and
investment
grants 

 

Appropriation of 2022 net profit

Total

0.0

Dividends paid for 2022

Dividends paid for 2022

Share capital

 

Dividends paid for 2022

Additional paid-in
capital

 

Dividends paid for 2022

1976 revaluation
reserve

 

Dividends paid for 2022

Reserves and
retained
earnings

 

Dividends paid for 2022

Net profit for the
financial
year

-3,248.4

Dividends paid for 2022

Regulated provisions and
investment
grants 

 

Dividends paid for 2022

Total

-3,248.4

Financial year 2023 net profit

Financial year 2023 net profit

Share capital

 

Financial year 2023 net profit

Additional paid-in
capital

 

Financial year 2023 net profit

1976 revaluation
reserve

 

Financial year 2023 net profit

Reserves and
retained
earnings

 

Financial year 2023 net profit

Net profit for the
financial
year

3,826.3

Financial year 2023 net profit

Regulated provisions and
investment
grants 

 

Financial year 2023 net profit

Total

3,826.3

Other movements during the period

Other movements during the period

Share capital

 

Other movements during the period

Additional paid-in
capital

 

Other movements during the period

1976 revaluation
reserve

 

Other movements during the period

Reserves and
retained
earnings

-0.2

Other movements during the period

Net profit for the
financial
year

 

Other movements during the period

Regulated provisions and
investment
grants 

-5.1

Other movements during the period

Total

-5.3

BALANCE AT 31 DECEMBER 2023 BEFORE APPROPRIATION OF NET PROFIT BALANCE AT 31 DECEMBER 2023 BEFORE APPROPRIATION OF NET PROFITShare capital106.9 BALANCE AT 31 DECEMBER 2023 BEFORE APPROPRIATION OF NET PROFITAdditional paid-in
capital
3,370.2
BALANCE AT 31 DECEMBER 2023 BEFORE APPROPRIATION OF NET PROFIT1976 revaluation
reserve
42.5
BALANCE AT 31 DECEMBER 2023 BEFORE APPROPRIATION OF NET PROFITReserves and
retained
earnings
11,225.3
BALANCE AT 31 DECEMBER 2023 BEFORE APPROPRIATION OF NET PROFITNet profit for the
financial
year
3,826.3
BALANCE AT 31 DECEMBER 2023 BEFORE APPROPRIATION OF NET PROFITRegulated provisions and
investment
grants 
16.9
BALANCE AT 31 DECEMBER 2023 BEFORE APPROPRIATION OF NET PROFIT

Total

18,588.1

The amount added to reserves for (i) unpaid dividends on some treasury shares held by L’Oréal, (ii) movements between 1 January and the dividend payment date, on maturing free share plans, (iii) and the final number of shares carrying preferential dividend rights, stood at  €2.9 million in 2023, compared with €4.5 million in 2022 and €2.7 million in 2021.

The item “Regulated provisions and investment grants” amounted to €16.9 million at 31 December 2023, compared with €22 million at 31 December 2022 and €29.9 million at 31 December2021. This item mainly consisted of accelerated tax driven depreciation.

Details of option plans and free share plans are provided in note 16.