Net profit excluding non-recurring items reconciles as follows with net profit attributable to owners of the company:
| € millions | 2023 | 2022 | 2021 |
|---|---|---|---|
| Net profit from attributable to owners of the company | Net profit from attributable to owners of the company 2023 6,184.0 |
Net profit from attributable to owners of the company20225,706.6 | Net profit from attributable to owners of the company20214,597.1 |
| Capital gains and losses on property, plant and equipment and intangible assets | Capital gains and losses on property, plant and equipment and intangible assets 2023 6.7 |
Capital gains and losses on property, plant and equipment and intangible assets 20227.4 |
Capital gains and losses on property, plant and equipment and intangible assets 20210.4 |
| Impairment of property, plant and equipment and intangible assets | Impairment of property, plant and equipment and intangible assets 2023 270.6 |
Impairment of property, plant and equipment and intangible assets 202239.0 |
Impairment of property, plant and equipment and intangible assets 2021337.5 |
| Restructuring costs | Restructuring costs 2023 88.5 |
Restructuring costs 2022172.6 |
Restructuring costs 2021149.6 |
| Other | Other 2023 84.1 |
Other 202222.5 |
Other 2021-55.5 |
| Tax effect on non-recurring items | Tax effect on non-recurring items 2023 -100.7 |
Tax effect on non-recurring items 2022-52.6 |
Tax effect on non-recurring items 2021-104.4 |
| Non-controlling interests on non-recurring items | Non-controlling interests on non-recurring items 2023 -0.2 |
Non-controlling interests on non-recurring items 2022— |
Non-controlling interests on non-recurring items 2021-0.4 |
| Tax effect on acquisitions and internal restructuring | Tax effect on acquisitions and internal restructuring 2023 -46.5 |
Tax effect on acquisitions and internal restructuring 2022158.5 |
Tax effect on acquisitions and internal restructuring 202114.2 |
| NET PROFIT ATTRIBUTABLE TO OWNERS OF THE COMPANY EXCLUDING NON‑RECURRING ITEMS | NET PROFIT ATTRIBUTABLE TO OWNERS OF THE COMPANY EXCLUDING NON‑RECURRING ITEMS 2023 6,486.6 |
NET PROFIT ATTRIBUTABLE TO OWNERS OF THE COMPANY EXCLUDING NON‑RECURRING ITEMS 20226,054.1 |
NET PROFIT ATTRIBUTABLE TO OWNERS OF THE COMPANY EXCLUDING NON‑RECURRING ITEMS 20214,938.5 |
The tables below set out earnings per share attributable to owners of the company:
| 2023 | Net profit – attributable to owners of the company (€ millions) | Number of shares | Earnings per share attributable to owners of the company (€) |
|---|---|---|---|
| Earnings per share | Earnings per share Net profit – attributable to owners of the company (€ millions)6,184.0 |
Earnings per share Number of shares535,428,641 |
Earnings per share Earnings per share attributable to owners of the company (€)11.55 |
| Stock options | Stock options Net profit – attributable to owners of the company (€ millions)— |
Stock options Number of shares— |
Stock options Earnings per share attributable to owners of the company (€)— |
| Free shares | Free shares Net profit – attributable to owners of the company (€ millions)— |
Free shares Number of shares1,592,398 |
Free shares Earnings per share attributable to owners of the company (€)— |
| DILUTED EARNINGS PER SHARE | DILUTED EARNINGS PER SHARENet profit – attributable to owners of the company (€ millions)6,184.0 | DILUTED EARNINGS PER SHARENumber of shares537,021,039 | DILUTED EARNINGS PER SHAREEarnings per share attributable to owners of the company (€)11.52 |
| 2022 | Net profit – attributable to owners of the company (€ millions) | Number of shares | Earnings per share attributable to owners of the company (€) |
|---|---|---|---|
| Earnings per share | Earnings per share Net profit – attributable to owners of the company (€ millions)5,706.6 |
Earnings per share Number of shares535,898,659 |
Earnings per share Earnings per share attributable to owners of the company (€)10.65 |
| Stock options | Stock options Net profit – attributable to owners of the company (€ millions)— |
Stock options Number of shares— |
Stock options Earnings per share attributable to owners of the company (€)— |
| Free shares | Free shares Net profit – attributable to owners of the company (€ millions)— |
Free shares Number of shares1,758,889 |
Free shares Earnings per share attributable to owners of the company (€)— |
| DILUTED EARNINGS PER SHARE | DILUTED EARNINGS PER SHARENet profit – attributable to owners of the company (€ millions)5,706.6 | DILUTED EARNINGS PER SHARENumber of shares537,657,548 | DILUTED EARNINGS PER SHAREEarnings per share attributable to owners of the company (€)10.61 |
| 2021 | Net profit – attributable to owners of the company (€ millions) | Number of shares | Earnings per share attributable to owners of the company (€) |
|---|---|---|---|
| Earnings per share | Earnings per share Net profit – attributable to owners of the company (€ millions)4,597.1 |
Earnings per share Number of shares557,600,698 |
Earnings per share Earnings per share attributable to owners of the company (€)8.24 |
| Stock options | Stock options Net profit – attributable to owners of the company (€ millions)— |
Stock options Number of shares55,463 |
Stock options Earnings per share attributable to owners of the company (€)— |
| Free shares | Free shares Net profit – attributable to owners of the company (€ millions)— |
Free shares Number of shares2,135,384 |
Free shares Earnings per share attributable to owners of the company (€)— |
| DILUTED EARNINGS PER SHARE | DILUTED EARNINGS PER SHARENet profit – attributable to owners of the company (€ millions)4,597.1 | DILUTED EARNINGS PER SHARENumber of shares559,791,545 | DILUTED EARNINGS PER SHAREEarnings per share attributable to owners of the company (€)8.21 |
The tables below set out in detail earnings per share excluding non-recurring items:
| 2023 | Net profit attributable to owners of the company excluding non-recurring items (€ millions) | Number of shares | Earnings per share attributable to owners of the company excluding non-recurring items (€ millions) |
|---|---|---|---|
| Earnings per share excluding non-recurring items | Earnings per share excluding non-recurringitems Net profit attributable to owners of the company excluding non-recurring items (€ millions)6,486.6 |
Earnings per share excluding non-recurringitems Number of shares 535,428,641 |
Earnings per share excluding non-recurringitems Earnings per share attributable to owners of the company excluding non-recurring items (€ millions)12.11 |
| Stock options | Stock options Net profit attributable to owners of the company excluding non-recurring items (€ millions)— |
Stock options Number of shares — |
Stock options Earnings per share attributable to owners of the company excluding non-recurring items (€ millions)— |
| Free shares | Free shares Net profit attributable to owners of the company excluding non-recurring items (€ millions)— |
Free shares Number of shares 1,592,398 |
Free shares Earnings per share attributable to owners of the company excluding non-recurring items (€ millions)— |
| DILUTED EARNINGS PER SHARE EXCLUDING NON-RECURRING ITEMS | DILUTED EARNINGS PER SHARE EXCLUDING NON-RECURRINGITEMS Net profit attributable to owners of the company excluding non-recurring items (€ millions)6,486.6 |
DILUTED EARNINGS PER SHARE EXCLUDING NON-RECURRINGITEMS Number of shares 537,021,039 |
DILUTED EARNINGS PER SHARE EXCLUDING NON-RECURRINGITEMS Earnings per share attributable to owners of the company excluding non-recurring items (€ millions)12.08 |
