This cost is amortised over the vesting period and corresponds to the share reference value adjusted for the expected dividends over the vesting period, namely €286.36 per share.
The IFRS 2 expense for free shares recognised for the 2023 financial year amounted to €4 million and corresponds to 2018, 2020 and 2022 plans.
The IFRS 2 expense amounted respectively to €2.8 million and €13.7 million in 2021 and 2022.
Grant date | Vesting date France | Vesting date international | Number of shares granted | Number of shares issued/allotted | Number of shares not fully vested |
---|---|---|---|---|---|
18.06.2018 |
18.06.2018 Vesting date France18.06.2018 |
18.06.2018 Vesting date international19.06.2023 |
18.06.2018 Number of shares granted498,974 |
18.06.2018 Number of shares issued/allotted490,740.0 |
18.06.2018 Number of shares not fully vested— |
02.10.2020 |
02.10.2020 Vesting date France02.10.2020 |
02.10.2020 Vesting date international03.10.2025 |
02.10.2020 Number of shares granted496,991 |
02.10.2020 Number of shares issued/allotted456,695.0 |
02.10.2020 Number of shares not fully vested35,554 |
22.06.2022 |
22.06.2022 Vesting date France22.06.2022 |
22.06.2022 Vesting date international23.06.2027 |
22.06.2022 Number of shares granted494,073 |
22.06.2022 Number of shares issued/allotted451,643.0 |
22.06.2022 Number of shares not fully vested41,057 |
The income tax charge includes the current tax expense payable by each consolidated tax entity and the deferred tax expense. Deferred tax is calculated whenever there are temporary differences between the tax basis of assets and liabilities and their basis for consolidated accounting purposes, using the balance sheet liability method.
The restatement of assets and liabilities relating to lease contracts results in the booking of deferred tax.
Deferred tax includes irrecoverable taxation on estimated or confirmed dividends.
Deferred tax is measured using the tax rate enacted at the closing date and which will also apply when the temporary differences reverse.
Deferred tax assets generated by tax loss carryforwards are only recognised to the extent it is probable that the entities will be able to generate taxable profit against which they can be utilised.
Under the French system of tax consolidation, the taxable profits of some French companies are offset when determining the overall tax charge, which is payable only by L’Oréal, the parent company of the tax Group. Tax consolidation systems also exist outside France.
Uncertain tax positions are recorded in the balance sheet under Non-current tax liabilities. These correspond to an estimate of tax risks and litigation related to income tax for the various countries in which the Group operates.
€ millions |
2023 | 2022 | 2021 |
---|---|---|---|
Current tax |
Current tax 20231,905.9 |
Current tax 20221,995.9 |
Current tax 20211,361.7 |
Deferred tax |
Deferred tax 2023-95.3 |
Deferred tax 2022-96.5 |
Deferred tax 202183.6 |
INCOME TAX |
INCOME TAX 20231,810.6 |
INCOME TAX 20221,899.4 |
INCOME TAX 20211,445.4 |
The income tax charge may be analysed as follows:
€ millions | 2023 | 2022 | 2021 |
---|---|---|---|
Profit from continuing operations before tax and associates | Profit from continuing operations before tax and associates20238,001.0 | Profit from continuing operations before tax and associates20227,610.6 | Profit from continuing operations before tax and associates20216,046.9 |
Theoretical tax rate | Theoretical tax rate 202324.50% |
Theoretical tax rate 202224.36% |
Theoretical tax rate 202124.72% |
Expected tax charge | Expected tax charge20231,960.4 | Expected tax charge20221,853.9 | Expected tax charge20211,494.8 |
Impact of permanent differences | Impact of permanent differences 202362.0 |
Impact of permanent differences 2022102.7 |
Impact of permanent differences 202117.3 |
Impact of tax rate differences | Impact of tax rate differences 2023-160.3 |
Impact of tax rate differences 2022-154.0 |
Impact of tax rate differences 2021-74.3 |
Change in unrecognised deferred taxes | Change in unrecognised deferred taxes 20234.2 |
Change in unrecognised deferred taxes 20224.1 |
Change in unrecognised deferred taxes 20213.5 |
Effect of non-current tax liabilities | Effect of non-current tax liabilities 202311.7 |
Effect of non-current tax liabilities 202217.3 |
Effect of non-current tax liabilities 2021-11.9 |
Other(1)Including tax credits and taxes on dividend distributions. | Other (1)Including tax credits and taxes on dividend distributions.2023-67.4 |
Other (1)Including tax credits and taxes on dividend distributions.202275.4 |
Other (1)Including tax credits and taxes on dividend distributions.202116.0 |
GROUP TAX CHARGE | GROUP TAX CHARGE20231,810.6 | GROUP TAX CHARGE20221,899.4 | GROUP TAX CHARGE20211,445.4 |
(1) Including tax credits and taxes on dividend distributions.
The expected tax charge reflects the sum of pre-tax profit for each country, multiplied by the normal taxation rate. The theoretical tax rate reflects the total expected tax charge as a percentage of pre-tax profit.