2023 universal registration document

5. 2023 Consolidated Financial Statements

This cost is amortised over the vesting period and corresponds to the share reference value adjusted for the expected dividends over the vesting period, namely €286.36 per share.

The IFRS  2 expense for free shares recognised for the 2023 financial year amounted to €4 million and corresponds to 2018, 2020 and 2022 plans.

The IFRS 2 expense amounted respectively to €2.8 million and €13.7 million in 2021 and 2022.

Grant date Vesting date France Vesting date international Number of shares granted Number of shares issued/allotted Number of shares not fully vested

18.06.2018

18.06.2018

Vesting date France

18.06.2018

18.06.2018

Vesting date international

19.06.2023

18.06.2018

Number of shares granted

498,974

18.06.2018

Number of shares issued/allotted

490,740.0

18.06.2018

Number of shares not fully vested

02.10.2020

02.10.2020

Vesting date France

02.10.2020

02.10.2020

Vesting date international

03.10.2025

02.10.2020

Number of shares granted

496,991

02.10.2020

Number of shares issued/allotted

456,695.0

02.10.2020

Number of shares not fully vested

35,554

22.06.2022

22.06.2022

Vesting date France

22.06.2022

22.06.2022

Vesting date international

23.06.2027

22.06.2022

Number of shares granted

494,073

22.06.2022

Number of shares issued/allotted

451,643.0

22.06.2022

Number of shares not fully vested

41,057

Note 6. Income tax

Accounting principles

The income tax charge includes the current tax expense payable by each consolidated tax entity and the deferred tax expense. Deferred tax is calculated whenever there are temporary differences between the tax basis of assets and liabilities and their basis for consolidated accounting purposes, using the balance sheet liability method.

The restatement of assets and liabilities relating to lease contracts results in the booking of deferred tax.

Deferred tax includes irrecoverable taxation on estimated or confirmed dividends.

Deferred tax is measured using the tax rate enacted at the closing date and which will also apply when the temporary differences reverse.

Deferred tax assets generated by tax loss carryforwards are only recognised to the extent it is probable that the entities will be able to generate taxable profit against which they can be utilised.

Under the French system of tax consolidation, the taxable profits of some French companies are offset when determining the overall tax charge, which is payable only by L’Oréal, the parent company of the tax Group. Tax consolidation systems also exist outside France.

Uncertain tax positions are recorded in the balance sheet under Non-current tax liabilities. These correspond to an estimate of tax risks and litigation related to income tax for the various countries in which the Group operates.

6.1. Detailed breakdown of income tax

€ millions

2023 2022 2021

Current tax

Current tax

2023

1,905.9

Current tax

2022

1,995.9

Current tax

2021

1,361.7

Deferred tax

Deferred tax

2023

-95.3

Deferred tax

2022

-96.5

Deferred tax

2021

83.6

INCOME TAX

INCOME TAX

2023

1,810.6

INCOME TAX

2022

1,899.4

INCOME TAX

2021

1,445.4

6.2. Analysis of tax charge

The income tax charge may be analysed as follows:

€ millions 2023 2022 2021
Profit from continuing operations before tax and associates Profit from continuing operations before tax and associates20238,001.0 Profit from continuing operations before tax and associates20227,610.6 Profit from continuing operations before tax and associates20216,046.9
Theoretical tax rate

Theoretical tax rate

2023

24.50%

Theoretical tax rate

2022

24.36%

Theoretical tax rate

2021

24.72%

Expected tax charge Expected tax charge20231,960.4 Expected tax charge20221,853.9 Expected tax charge20211,494.8
Impact of permanent differences

Impact of permanent differences

2023

62.0

Impact of permanent differences

2022

102.7

Impact of permanent differences

2021

17.3

Impact of tax rate differences

Impact of tax rate differences

2023

-160.3

Impact of tax rate differences

2022

-154.0

Impact of tax rate differences

2021

-74.3

Change in unrecognised deferred taxes

Change in unrecognised deferred taxes

2023

4.2

Change in unrecognised deferred taxes

2022

4.1

Change in unrecognised deferred taxes

2021

3.5

Effect of non-current tax liabilities

Effect of non-current tax liabilities

2023

11.7

Effect of non-current tax liabilities

2022

17.3

Effect of non-current tax liabilities

2021

-11.9

OtherIncluding tax credits and taxes on dividend distributions.

Other

Including tax credits and taxes on dividend distributions.
2023

-67.4

Other

Including tax credits and taxes on dividend distributions.
2022

75.4

Other

Including tax credits and taxes on dividend distributions.
2021

16.0

GROUP TAX CHARGE GROUP TAX CHARGE20231,810.6 GROUP TAX CHARGE20221,899.4 GROUP TAX CHARGE20211,445.4

Including tax credits and taxes on dividend distributions.

The expected tax charge reflects the sum of pre-tax profit for each country, multiplied by the normal taxation rate. The theoretical tax rate reflects the total expected tax charge as a percentage of pre-tax profit.