| € millions | Common shares outstanding | Capital | Additional paid-in capital | Retained earnings and net profit | Other comprehen-sive income | Treasury shares | Cumulative translation adjustments | Equity attributable to owners of the company | Non-controlling interests | Total equity |
|---|---|---|---|---|---|---|---|---|---|---|
| At 31.12.2022 | At 31.12.2022Common shares outstanding535,186,562 | At 31.12.2022Capital107.0 | At 31.12.2022Additional paid-in capital3,368.7 | At 31.12.2022Retained earnings and net profit17,382.2 | At 31.12.2022Other comprehen-sive income6,404.4 | At 31.12.2022Treasury shares— | At 31.12.2022Cumulative translation adjustments-83.8 | At 31.12.2022Equity attributable to owners of the company27,178.5 | At 31.12.2022Non-controlling interests8.0 | At 31.12.2022Total equity27,186.5 |
| Consolidated net profit for the period | Consolidated net profit for the period Common shares outstanding
|
Consolidated net profit for the period Capital
|
Consolidated net profit for the period Additional paid-in capital
|
Consolidated net profit for the period Retained earnings and net profit6,184.0 |
Consolidated net profit for the period Other comprehen-sive income
|
Consolidated net profit for the period Treasury shares
|
Consolidated net profit for the period Cumulative translation adjustments
|
Consolidated net profit for the period Equity attributable to owners of the company6,184.0 |
Consolidated net profit for the period Non-controlling interests6.5 |
Consolidated net profit for the period Total equity6,190.5 |
| Cash flow hedges | Cash flow hedges Common shares outstanding
|
Cash flow hedges Capital
|
Cash flow hedges Additional paid-in capital
|
Cash flow hedges Retained earnings and net profit
|
Cash flow hedges Other comprehen-sive income-113.9 |
Cash flow hedges Treasury shares
|
Cash flow hedges Cumulative translation adjustments
|
Cash flow hedges Equity attributable to owners of the company-113.9 |
Cash flow hedges Non-controlling interests-0.6 |
Cash flow hedges Total equity-114.5 |
| Cumulative translation adjustments | Cumulative translation adjustments Common shares outstanding
|
Cumulative translation adjustments Capital
|
Cumulative translation adjustments Additional paid-in capital
|
Cumulative translation adjustments Retained earnings and net profit
|
Cumulative translation adjustments Other comprehen-sive income
|
Cumulative translation adjustments Treasury shares
|
Cumulative translation adjustments Cumulative translation adjustments-425.9 |
Cumulative translation adjustments Equity attributable to owners of the company-425.9 |
Cumulative translation adjustments Non-controlling interests0.1 |
Cumulative translation adjustments Total equity-425.8 |
| Other comprehensive income that may be reclassified to profit and loss | Other comprehensive income that may be reclassified to profit and lossCommon shares outstanding
|
Other comprehensive income that may be reclassified to profit and lossCapital
|
Other comprehensive income that may be reclassified to profit and lossAdditional paid-in capital
|
Other comprehensive income that may be reclassified to profit and lossRetained earnings and net profit
|
Other comprehensive income that may be reclassified to profit and lossOther comprehen-sive income-113.9 | Other comprehensive income that may be reclassified to profit and lossTreasury shares
|
Other comprehensive income that may be reclassified to profit and lossCumulative translation adjustments-425.9 | Other comprehensive income that may be reclassified to profit and lossEquity attributable to owners of the company-539.8 | Other comprehensive income that may be reclassified to profit and lossNon-controlling interests-0.6 | Other comprehensive income that may be reclassified to profit and lossTotal equity-540.3 |
| Financial assets at fair value through other comprehensive income | Financial assets at fair value through other comprehensive income Common shares outstanding
|
Financial assets at fair value through other comprehensive income Capital
|
Financial assets at fair value through other comprehensive income Additional paid-in capital
|
Financial assets at fair value through other comprehensive income Retained earnings and net profit
|
Financial assets at fair value through other comprehensive income Other comprehen-sive income-77.5 |
Financial assets at fair value through other comprehensive income Treasury shares
|
Financial assets at fair value through other comprehensive income Cumulative translation adjustments— |
Financial assets at fair value through other comprehensive income Equity attributable to owners of the company-77.5 |
Financial assets at fair value through other comprehensive income Non-controlling interests
|
Financial assets at fair value through other comprehensive income Total equity-77.5 |
| Actuarial gains and losses | Actuarial gains and losses Common shares outstanding
|
Actuarial gains and losses Capital
|
Actuarial gains and losses Additional paid-in capital
|
Actuarial gains and losses Retained earnings and net profit
|
Actuarial gains and losses Other comprehen-sive income-89.2 |
Actuarial gains and losses Treasury shares
|
Actuarial gains and losses Cumulative translation adjustments— |
Actuarial gains and losses Equity attributable to owners of the company-89.2 |
Actuarial gains and losses Non-controlling interests— |
Actuarial gains and losses Total equity-89.2 |
| Other comprehensive income that may not be reclassified to profit and loss | Other comprehensive income that may not be reclassified to profit and lossCommon shares outstanding
|
Other comprehensive income that may not be reclassified to profit and lossCapital
|
Other comprehensive income that may not be reclassified to profit and lossAdditional paid-in capital
|
Other comprehensive income that may not be reclassified to profit and lossRetained earnings and net profit
|
Other comprehensive income that may not be reclassified to profit and lossOther comprehen-sive income-166.7 | Other comprehensive income that may not be reclassified to profit and lossTreasury shares
|
Other comprehensive income that may not be reclassified to profit and lossCumulative translation adjustments
|
Other comprehensive income that may not be reclassified to profit and lossEquity attributable to owners of the company-166.7 | Other comprehensive income that may not be reclassified to profit and lossNon-controlling interests— | Other comprehensive income that may not be reclassified to profit and lossTotal equity-166.7 |
| Consolidated comprehensive income | Consolidated comprehensive incomeCommon shares outstanding
|
Consolidated comprehensive incomeCapital
|
Consolidated comprehensive incomeAdditional paid-in capital
|
Consolidated comprehensive incomeRetained earnings and net profit6,184.0 | Consolidated comprehensive incomeOther comprehen-sive income-280.6 | Consolidated comprehensive incomeTreasury shares
|
Consolidated comprehensive incomeCumulative translation adjustments-425.9 | Consolidated comprehensive incomeEquity attributable to owners of the company5,477.6 | Consolidated comprehensive incomeNon-controlling interests5.9 | Consolidated comprehensive incomeTotal equity5,483.6 |
| Capital increase | Capital increase Common shares outstanding810,545 |
Capital increase Capital0.2 |
Capital increase Additional paid-in capital1.5 |
Capital increase Retained earnings and net profit— |
Capital increase Other comprehen-sive income
|
Capital increase Treasury shares
|
Capital increase Cumulative translation adjustments
|
Capital increase Equity attributable to owners of the company1.7 |
Capital increase Non-controlling interests
|
Capital increase Total equity1.7 |
| Cancellation of Treasury shares | Cancellation of Treasury shares Common shares outstanding
|
Cancellation of Treasury shares Capital-0.3 |
Cancellation of Treasury shares Additional paid-in capital
|
Cancellation of Treasury shares Retained earnings and net profit-503.2 |
Cancellation of Treasury shares Other comprehen-sive income
|
Cancellation of Treasury shares Treasury shares503.3 |
Cancellation of Treasury shares Cumulative translation adjustments
|
Cancellation of Treasury shares Equity attributable to owners of the company-0.2 |
Cancellation of Treasury shares Non-controlling interests
|
Cancellation of Treasury shares Total equity-0.2 |
| Dividends paid (not paid on Treasury shares) | Dividends paid (not paid on Treasury shares) Common shares outstanding
|
Dividends paid (not paid on Treasury shares) Capital
|
Dividends paid (not paid on Treasury shares) Additional paid-in capital
|
Dividends paid (not paid on Treasury shares) Retained earnings and net profit-3,248.4 |
Dividends paid (not paid on Treasury shares) Other comprehen-sive income
|
Dividends paid (not paid on Treasury shares) Treasury shares
|
Dividends paid (not paid on Treasury shares) Cumulative translation adjustments
|
Dividends paid (not paid on Treasury shares) Equity attributable to owners of the company-3,248.4 |
Dividends paid (not paid on Treasury shares) Non-controlling interests-6.2 |
Dividends paid (not paid on Treasury shares) Total equity-3,254.6 |
| Share-based payment | Share-based payment Common shares outstanding
|
Share-based payment Capital
|
Share-based payment Additional paid-in capital
|
Share-based payment Retained earnings and net profit168.5 |
Share-based payment Other comprehen-sive income
|
Share-based payment Treasury shares
|
Share-based payment Cumulative translation adjustments
|
Share-based payment Equity attributable to owners of the company168.5 |
Share-based payment Non-controlling interests
|
Share-based payment Total equity168.5 |
| Net changes in Treasury shares | Net changes in Treasury shares Common shares outstanding-1,271,632 |
Net changes in Treasury shares Capital
|
Net changes in Treasury shares Additional paid-in capital
|
Net changes in Treasury shares Retained earnings and net profit
|
Net changes in Treasury shares Other comprehen-sive income
|
Net changes in Treasury shares Treasury shares-503.3 |
Net changes in Treasury shares Cumulative translation adjustments
|
Net changes in Treasury shares Equity attributable to owners of the company-503.3 |
Net changes in Treasury shares Non-controlling interests
|
Net changes in Treasury shares Total equity-503.3 |
| Changes in the scope of consolidation | Changes in the scope of consolidation Common shares outstanding
|
Changes in the scope of consolidation Capital
|
Changes in the scope of consolidation Additional paid-in capital
|
Changes in the scope of consolidation Retained earnings and net profit
|
Changes in the scope of consolidation Other comprehen-sive income
|
Changes in the scope of consolidation Treasury shares
|
Changes in the scope of consolidation Cumulative translation adjustments
|
Changes in the scope of consolidation Equity attributable to owners of the company— |
Changes in the scope of consolidation Non-controlling interests
|
Changes in the scope of consolidation Total equity— |
| Other movements | Other movements Common shares outstanding
|
Other movements Capital
|
Other movements Additional paid-in capital
|
Other movements Retained earnings and net profit-0.1 |
Other movements Other comprehen-sive income— |
Other movements Treasury shares
|
Other movements Cumulative translation adjustments
|
Other movements Equity attributable to owners of the company-0.1 |
Other movements Non-controlling interests-0.4 |
Other movements Total equity-0.6 |
| AT 31.12.2023 | AT 31.12.2023Common shares outstanding534,725,475 | AT 31.12.2023Capital106.9 | AT 31.12.2023Additional paid-in capital3,370.2 | AT 31.12.2023Retained earnings and net profit19,983.1 | AT 31.12.2023Other comprehen-sive income6,123.8 | AT 31.12.2023Treasury shares— | AT 31.12.2023Cumulative translation adjustments-509.6 | AT 31.12.2023Equity attributable to owners of the company29,074.3 | AT 31.12.2023Non-controlling interests7.3 | AT 31.12.2023Total equity29,081.6 |
