ASSETS
| € millions | Notes | 31.12.2023 | 31.12.2022 | 31.12.2021 |
|---|---|---|---|---|
| Non-current assets | Non-current assetsNotes
|
Non-current assets31.12.202335,529.7 | Non-current assets31.12.202232,794.5 | Non-current assets31.12.202130 937.6 |
| Goodwill | Goodwill Notes7.1 |
Goodwill 31.12.202313,102.6 |
Goodwill 31.12.202211,717.7 |
Goodwill 31.12.202111,07405 |
| Other intangible assets | Other intangible assets Notes7.2 |
Other intangible assets 31.12.20234,287.1 |
Other intangible assets 31.12.20223,640.1 |
Other intangible assets 31.12.20213,462.8 |
| Right-of-use assets | Right-of-use assets Notes3.2 |
Right-of-use assets 31.12.20233,462.8 |
Right-of-use assets 31.12.20221,482.7 |
Right-of-use assets 31.12.20211,507.6 |
| Immobilisations corporelles | Immobilisations corporelles Notes3.2 |
Immobilisations corporelles 31.12.20233,867.7 |
Immobilisations corporelles 31.12.20223,481.7 |
Immobilisations corporelles 31.12.20213,266.2 |
| Non-current financial assets | Non-current financial assets Notes9.3 |
Non-current financial assets 31.12.202311,631.6 |
Non-current financial assets 31.12.202211,652.8 |
Non-current financial assets 31.12.202110,920.2 |
| Investments accounted for under the equity method | Investments accounted for under the equity method Notes8 |
Investments accounted for under the equity method 31.12.202327.0 |
Investments accounted for under the equity method 31.12.202218.4 |
Investments accounted for under the equity method 31.12.20219.9 |
| Deferred tax assets | Deferred tax assets Notes6.3 |
Deferred tax assets 31.12.2023921.2 |
Deferred tax assets 31.12.2022801.1 |
Deferred tax assets 31.12.2021696.5 |
| Current assets | Current assetsNotes
|
Current assets31.12.202316325.4 | Current assets31.12.202214,049.6 | Current assets31.12.202112,075.8 |
| Inventories | Inventories Notes3.3 |
Inventories 31.12.20234,482.4 |
Inventories 31.12.20224 079.4 |
Inventories 31.12.20213,166.9 |
| Trade accounts receivable | Trade accounts receivable Notes3.3 |
Trade accounts receivable 31.12.20235,092.7 |
Trade accounts receivable 31.12.20224,755.5 |
Trade accounts receivable 31.12.20214,021.0 |
| Other current assets | Other current assets Notes3.3 |
Other current assets 31.12.20232,270.6 |
Other current assets 31.12.20222,423.2 |
Other current assets 31.12.20212,037.9 |
| Current tax assets | Current tax assets Notes
|
Current tax assets 31.12.2023191.6 |
Current tax assets 31.12.2022173.9 |
Current tax assets 31.12.2021136.2 |
| Cash and cash equivalents | Cash and cash equivalents Notes9.2 |
Cash and cash equivalents 31.12.20234,288.1 |
Cash and cash equivalents 31.12.20222,617.7 |
Cash and cash equivalents 31.12.20212,713.8 |
| TOTAL | TOTALNotes
|
TOTAL31.12.202351,855.1 | TOTAL31.12.202246,844.2 | TOTAL31.12.202143,013.4 |
EQUITY & LIABILITIES
| € millions | Notes | 31.12.2023 | 31.12.2022 | 31.12.2021 |
|---|---|---|---|---|
| Equity | EquityNotes11.0 | Equity31.12.202329,081.6 | Equity31.12.202227,186.5 | Equity31.12.202123,592.6 |
| Share capital | Share capital Notes
|
Share capital 31.12.2023106.9 |
Share capital 31.12.2022107.0 |
Share capital 31.12.2021111.5 |
| Additional paid-in capital | Additional paid-in capital Notes
|
Additional paid-in capital 31.12.20233,370.2 |
Additional paid-in capital 31.12.20223,370.2 |
Additional paid-in capital 31.12.20213,265.6 |
| Other reserves | Other reserves Notes
|
Other reserves 31.12.202313,799.1 |
Other reserves 31.12.202211,675.6 |
Other reserves 31.12.202119,092.2 |
| Other comprehensive income | Other comprehensive income Notes
|
Other comprehensive income 31.12.20236,123.8 |
Other comprehensive income 31.12.20226,404.4 |
Other comprehensive income 31.12.20215,738.6 |
| Cumulative translation adjustments | Cumulative translation adjustments Notes
|
Cumulative translation adjustments 31.12.2023-509.6 |
Cumulative translation adjustments 31.12.2022-83.8 |
Cumulative translation adjustments 31.12.2021-279.1 |
| Treasury shares | Treasury shares Notes
|
Treasury shares 31.12.2023— |
Treasury shares 31.12.2022— |
Treasury shares 31.12.2021-8,940.2 |
| Net profit attributable to owners of the company | Net profit attributable to owners of the company Notes
|
Net profit attributable to owners of the company 31.12.20236,184.0 |
Net profit attributable to owners of the company 31.12.20225,706.6 |
Net profit attributable to owners of the company 31.12.20214,597.1 |
| Equity attributable to owners of the company | Equity attributable to owners of the companyNotes
|
Equity attributable to owners of the company31.12.202329,074.3 | Equity attributable to owners of the company31.12.202227,178.5 | Equity attributable to owners of the company31.12.202123,585.7 |
| Non-controlling interests | Non-controlling interests Notes
|
Non-controlling interests 31.12.20237.3 |
Non-controlling interests 31.12.20228.0 |
Non-controlling interests 31.12.20216.9 |
| € millionsNon-current liabilities | Notes
|
31.12.20237,873.9 | 31.12.20225,937.9 | 31.12.20212,837.6 |
| Provisions for employee retirement obligations and related benefits | Provisions for employee retirement obligations and related benefits Notes5.4 |
Provisions for employee retirement obligations and related benefits 31.12.2023562.0 |
Provisions for employee retirement obligations and related benefits 31.12.2022457.9 |
Provisions for employee retirement obligations and related benefits 31.12.2021360.6 |
| Provisions for liabilities and charges | Provisions for liabilities and charges Notes12.1 |
Provisions for liabilities and charges 31.12.202368.8 |
Provisions for liabilities and charges 31.12.202267.7 |
Provisions for liabilities and charges 31.12.202163.8 |
| Non-current tax liabilities | Non-current tax liabilities Notes6 |
Non-current tax liabilities 31.12.2023255.7 |
Non-current tax liabilities 31.12.2022275.6 |
Non-current tax liabilities 31.12.2021344.8 |
| Deferred tax liabilities | Deferred tax liabilities Notes6.3 |
Deferred tax liabilities 31.12.2023846.6 |
Deferred tax liabilities 31.12.2022905.6 |
Deferred tax liabilities 31.12.2021810.3 |
| Non-current borrowings and debt | Non-current borrowings and debt Notes9.1 |
Non-current borrowings and debt 31.12.20234,746.7 |
Non-current borrowings and debt 31.12.20223,017.6 |
Non-current borrowings and debt 31.12.202110.7 |
| Non-current lease debt | Non-current lease debt Notes9.1 |
Non-current lease debt 31.12.20231,394.2 |
Non-current lease debt 31.12.20221,213.5 |
Non-current lease debt 31.12.20211,247.5 |
| Current liabilities | Current liabilitiesNotes
|
Current liabilities31.12.202314,899.7 | Current liabilities31.12.202213,719.6 | Current liabilities31.12.202116,583.2 |
| Trade accounts payable | Trade accounts payable Notes
|
Trade accounts payable 31.12.20236,347.0 |
Trade accounts payable 31.12.20226,345.6 |
Trade accounts payable 31.12.20216,068.1 |
| Provisions for liabilities and charges | Provisions for liabilities and charges Notes12.1 |
Provisions for liabilities and charges 31.12.2023977.2 |
Provisions for liabilities and charges 31.12.20221,205.6 |
Provisions for liabilities and charges 31.12.20211,223.3 |
| Other current liabilities | Other current liabilities Notes3.4 |
Other current liabilities 31.12.20234,816.1 |
Other current liabilities 31.12.20224,484.6 |
Other current liabilities 31.12.20213,980.8 |
| Income tax | Income tax Notes
|
Income tax 31.12.2023208.1 |
Income tax 31.12.2022264.2 |
Income tax 31.12.2021268.9 |
| Current borrowings and debt | Current borrowings and debt Notes9.1 |
Current borrowings and debt 31.12.20232,091.5 |
Current borrowings and debt 31.12.20221,012.8 |
Current borrowings and debt 31.12.20214,619.4 |
| Current lease debt | Current lease debt Notes9.1 |
Current lease debt 31.12.2023459.8 |
Current lease debt 31.12.2022407.0 |
Current lease debt 31.12.2021422.8 |
| TOTAL | TOTALNotes
|
TOTAL31.12.202351,855.1 | TOTAL31.12.202246,844.2 | TOTAL31.12.202143,013.4 |
