2022 Universal Registration Document

Chapter 5 : 2022 Consolidated Financial Statements

b) 2021

The change in the number of shares in 2021 was as follows:

In shares Share capital Treasury shares Common shares outstanding
At 01.01.2021 At 01.01.2021Share capital559,871,580 At 01.01.2021Treasury shares At 01.01.2021Common shares outstanding559,871,580
Shares cancelled

Shares cancelled

Share capital

-3,000,000

Shares cancelled

Treasury shares

3,000,000

Shares cancelled

Common shares outstanding

Options and free shares exercised

Options and free shares exercised

Share capital

800,780

Options and free shares exercised

Treasury shares

Options and free shares exercised

Common shares outstanding

800,780

Treasury shares purchased

Treasury shares purchased

Share capital

Treasury shares purchased

Treasury shares

-25,260,000

Treasury shares purchased

Common shares outstanding

-25,260,000

AT 31.12.2021 AT 31.12.2021Share capital557,672,360 AT 31.12.2021Treasury shares-22,260,000 AT 31.12.2021Common shares outstanding535,412,360

The change in treasury shares in 2021 was as follows:

In shares Buyback programme Allocated to free-share plans Total € millions
At 01.01.2021 At 01.01.2021Buyback programme At 01.01.2021Allocated to free-share plans At 01.01.2021Total At 01.01.2021€ millions
Shares cancelled

Shares cancelled

Buyback programme

-3,000,000

Shares cancelled

Allocated to free-share plans

Shares cancelled

Total

-3,000,000

Shares cancelled

€ millions

-1,104.8

Options and free shares exercised

Options and free shares exercised

Buyback programme

Options and free shares exercised

Allocated to free-share plans

Options and free shares exercised

Total

Options and free shares exercised

€ millions

Treasury shares purchased

Treasury shares purchased

Buyback programme

25,260,000

Treasury shares purchased

Allocated to free-share plans

Treasury shares purchased

Total

25,260,000

Treasury shares purchased

€ millions

10,045.0

AT 31.12.2021 AT 31.12.2021Buyback programme22,260,000 AT 31.12.2021Allocated to free-share plans AT 31.12.2021Total22,260,000 AT 31.12.2021€ millions8,940.2
c) 2020

The change in the number of shares in 2020 was as follows:

In shares Share capital Treasury shares Common shares outstanding
At 01.01.2020 At 01.01.2020Share capital558,117,205 At 01.01.2020Treasury shares At 01.01.2020Common shares outstanding558,117,205
Shares cancelled

Shares cancelled

Share capital

Shares cancelled

Treasury shares

Shares cancelled

Common shares outstanding

 

Options and free shares exercised

Options and free shares exercised

Share capital

1,754,375

Options and free shares exercised

Treasury shares

Options and free shares exercised

Common shares outstanding

1,754,375

Treasury shares purchased

Treasury shares purchased

Share capital

 

Treasury shares purchased

Treasury shares

Treasury shares purchased

Common shares outstanding

AT 31.12.2020 AT 31.12.2020Share capital559,871,580 AT 31.12.2020Treasury shares AT 31.12.2020Common shares outstanding559,871,580
11.3. Other comprehensive income

The following tables indicate movements in this item:

€ millions 31.12.2022 31.12.2021 31.12.2020
Securities at fair value through other comprehensive income Securities at fair value through other comprehensive income31.12.2022

 

Securities at fair value through other comprehensive income31.12.2021

 

Securities at fair value through other comprehensive income31.12.2020

 

Reserve at beginning of period

Reserve at beginning of period

31.12.2022

6,485.4

Reserve at beginning of period

31.12.2021

5,293.2

Reserve at beginning of period

31.12.2020

6,562.3

Changes in fair value over period

Changes in fair value over period

31.12.2022

152.1

Changes in fair value over period

31.12.2021

1,192.2

Changes in fair value over period

31.12.2020

-1,269.1

RESERVE AT END OF PERIOD RESERVE AT END OF PERIOD31.12.20226,637.5 RESERVE AT END OF PERIOD31.12.20216,485.4 RESERVE AT END OF PERIOD31.12.20205,293.2
€ millions 31.12.2022 31.12.2021 31.12.2020
Cash flow hedges – foreign exchange Cash flow hedges – foreign exchange31.12.2022

 

Cash flow hedges – foreign exchange31.12.2021

 

Cash flow hedges – foreign exchange31.12.2020

 

Reserve at beginning of period

Reserve at beginning of period

31.12.2022

-29.8

Reserve at beginning of period

31.12.2021

173.8

Reserve at beginning of period

31.12.2020

44.8

Changes in fair value over period

Changes in fair value over period

31.12.2022

686.3

Changes in fair value over period

31.12.2021

-75.2

Changes in fair value over period

31.12.2020

78.7

Changes in fair value recorded through other comprehensive income

Changes in fair value recorded through other comprehensive income

31.12.2022

-399.2

Changes in fair value recorded through other comprehensive income

31.12.2021

-128.4

Changes in fair value recorded through other comprehensive income

31.12.2020

50.3

Deconsolidation and other

Deconsolidation and other

31.12.2022

Deconsolidation and other

31.12.2021

Deconsolidation and other

31.12.2020

RESERVE AT END OF PERIOD RESERVE AT END OF PERIOD31.12.2022257.3 RESERVE AT END OF PERIOD31.12.2021-29.8 RESERVE AT END OF PERIOD31.12.2020173.8

The table below shows the impact of an increase or decrease of over 10% in the euro and US dollar against other currencies on the foreign exchange cash flow hedging reserve and the market value of the hedging instruments:

€ millions 31.12.2022 31.12.2021 31.12.2020
Impact of a 10% increase in the EUR against all other Group currencies

Impact of a 10% increase in the EUR against all other Group currencies

31.12.2022

444.9

Impact of a 10% increase in the EUR against all other Group currencies

31.12.2021

359.9

Impact of a 10% increase in the EUR against all other Group currencies

31.12.2020

344.5

Impact of a 10% decrease in the EUR against all other Group currencies

Impact of a 10% decrease in the EUR against all other Group currencies

31.12.2022

-432.8

Impact of a 10% decrease in the EUR against all other Group currencies

31.12.2021

-344.9

Impact of a 10% decrease in the EUR against all other Group currencies

31.12.2020

-324.2

Impact of a 10% increase in the USD against key Group currencies

Impact of a 10% increase in the USD against key Group currencies

31.12.2022

-196.5

Impact of a 10% increase in the USD against key Group currencies

31.12.2021

-80.4

Impact of a 10% increase in the USD against key Group currencies

31.12.2020

-43.7

Impact of a 10% decrease in the USD against key Group currencies

Impact of a 10% decrease in the USD against key Group currencies

31.12.2022

206.4

Impact of a 10% decrease in the USD against key Group currencies

31.12.2021

90.7

Impact of a 10% decrease in the USD against key Group currencies

31.12.2020

54.9