2022 Universal Registration Document

Chapter 5 : 2022 Consolidated Financial Statements

9.1.4. Debt by currency excluding lease debts
€ millions 31.12.2022 31.12.2021 31.12.2020
Euro (EUR)

Euro (EUR)

31.12.2022

3,065.7

Euro (EUR)

31.12.2021

4,441.4

Euro (EUR)

31.12.2020

382.0

US dollar (USD)

US dollar (USD)

31.12.2022

822.2

US dollar (USD)

31.12.2021

59.2

US dollar (USD)

31.12.2020

368.4

Turkish lira (TRY)

Turkish lira (TRY)

31.12.2022

46.2

Turkish lira (TRY)

31.12.2021

19.3

Turkish lira (TRY)

31.12.2020

5.4

Colombian Peso (COP)

Colombian Peso (COP)

31.12.2022

25.2

Colombian Peso (COP)

31.12.2021

21.2

Colombian Peso (COP)

31.12.2020

34.8

Egyptian Pound (EGP)

Egyptian Pound (EGP)

31.12.2022

12.5

Egyptian Pound (EGP)

31.12.2021

8.3

Egyptian Pound (EGP)

31.12.2020

13.9

Indonesian Rupee (IDR)

Indonesian Rupee (IDR)

31.12.2022

10.5

Indonesian Rupee (IDR)

31.12.2021

Indonesian Rupee (IDR)

31.12.2020

Kenyan Shilling (KES)

Kenyan Shilling (KES)

31.12.2022

10.0

Kenyan Shilling (KES)

31.12.2021

12.9

Kenyan Shilling (KES)

31.12.2020

6.4

Chilean Peso (CLP)

Chilean Peso (CLP)

31.12.2022

8.7

Chilean Peso (CLP)

31.12.2021

8.8

Chilean Peso (CLP)

31.12.2020

24.1

Korean Won (KRW)

Korean Won (KRW)

31.12.2022

7.8

Korean Won (KRW)

31.12.2021

Korean Won (KRW)

31.12.2020

Filipino Peso (PHP)

Filipino Peso (PHP)

31.12.2022

5.9

Filipino Peso (PHP)

31.12.2021

4.3

Filipino Peso (PHP)

31.12.2020

Pakistani Rupee (PKR)

Pakistani Rupee (PKR)

31.12.2022

5.2

Pakistani Rupee (PKR)

31.12.2021

8.0

Pakistani Rupee (PKR)

31.12.2020

7.4

Other

Other

31.12.2022

10.4

Other

31.12.2021

46.6

Other

31.12.2020

22.5

TOTAL

TOTAL

31.12.2022

4,030.3

TOTAL

31.12.2021

4,630.0

TOTAL

31.12.2020

864.9

9.1.5. Breakdown of fixed rate – floating rate debt
€ millions 31.12.2022 31.12.2021 31.12.2020
Floating rate

Floating rate

31.12.2022

1,638.5

Floating rate

31.12.2021

4,529.9

Floating rate

31.12.2020

768.2

Fixed rate including lease debts

Fixed rate including lease debts

31.12.2022

4,012.4

Fixed rate including lease debts

31.12.2021

1,770.5

Fixed rate including lease debts

31.12.2020

1,778.3

TOTAL

TOTAL

31.12.2022

5,650.9

TOTAL

31.12.2021

6,300.4

TOTAL

31.12.2020

2,546.5

9.1.6. Effective interest rates

Effective interest rates on Group debt after allowing for hedging instruments are 1.68% in 2022 compared with -0.54% in 2021 and 0.39% in 2020 for short-term marketable instruments.

Effective interest rate on the bond issued by the Group in March 2022 is 2.24% in 2022.

There is no medium- to long-term bank loan at 31 December 2022 as at 31 December 2021 and 31 December 2020.

9.1.7. Average debt interest rates

Average debt interest rates after allowing for hedging instruments break down as follows:

  31.12.2022 31.12.2021 31.12.2020
Euro (EUR)

Euro (EUR)

31.12.2022

0.26%

Euro (EUR)

31.12.2021

-0.51%

Euro (EUR)

31.12.2020

-0.30%

US dollar (USD)

US dollar (USD)

31.12.2022

2.18%

US dollar (USD)

31.12.2021

0.08%

US dollar (USD)

31.12.2020

0.90%

9.1.8. Fair value of borrowings and debt

The fair value of fixed-rate debt is determined for each loan by discounting future cash flows, based on bond yield curves at the balance sheet date, after allowing for the spread corresponding to the Group’s risk rating.

The net carrying amount of outstanding bank loans and other floating-rate loans is a reasonable approximation of their fair value.

The fair value of borrowings and debt excluding IFRS 16 amounted to €4,030.3 million at 31 December 2022 compared with €4,630.0 million at 31 December 2021 and €864.9 million at 31 December 2020.

9.1.9. Debt covered by collateral

No debt was covered by material amounts of collateral at 31 December 2022, 2021 and 2020.

9.1.10. Confirmed credit lines

At 31 December 2022, L’Oréal and its subsidiaries had €5,000 million of confirmed undrawn credit lines, compared with €5,000.0 million at 31 December 2021 and €5,363.0 million at 31 December 2020.

The maturities of the credit lines at 31 December 2022 are broken down as follows:

  • €0 million at less than one year;
  • €2,600.0 million between one and four years;
  • €2,400.0 million at more than five years.