2022 Universal Registration Document

Chapter 5 : 2022 Consolidated Financial Statements

The net carrying amount of goodwill and brands with indefinite useful life breaks down as follows for the largest Cash Generating Units:

This graph shows the net book value of goodwill and brands with indefinite useful life.

2022
Perfumes: approximately 1,990
L’Oréal Paris : approximately 1,500
Mass Market Make-up: approximately 1,020
Skinceuticals Skinbetter Science :  approximately 990
Lancôme:  approximately 980
Cerave:  approximately 980
Redken Pureology:  approximately 970
IT Cosmetics:  approximately 960
Matrix:   approximately 960
Skincare Luxe:  approximately 950
YSL Beauté:  approximately 940
Style Nanda:  approximately 930
NYX Professional Make-up:  approximately 925
Garnier:  approximately 925
L’Oréal Professionnel Kérastase:  approximately 930
Vichy Dermablend:  approximately 920
Urban Decay:  approximately 915
Shu Uemura:  approximately 915

2021
Perfumes: approximately 1,980
L’Oréal Paris: approximately 1,400
Mass Market Make-up: approximately 1,100
Skinceuticals Skinbetter Science: approximately 900
Lancôme: approximately 1,000
Cerave: approximately 999
Redken Pureology: approximately 998
IT Cosmetics: approximately 
Matrix: approximately 990
Skincare Luxe: approximately 980
YSL Beauté: approximately 970
Style Nanda: approximately 960
NYX Professional Make-up: approximately 950
Garnier:  approximately 960
L’Oréal Professionnel Kérastase: approximately 940
Vichy Dermablend: approximately 930
Urban Decay: approximately 920
Shu Uemura: approximately 925

2020
Perfumes: approximately 1,990
L’Oréal Paris: approximately 1,200
Mass Market Make-up: approximately 1,000
Skinceuticals Skinbetter Science: approximately 925
Lancôme: approximately 980
Cerave: approximately 970
Redken Pureology: approximately 960
IT Cosmetics: approximately 990
Matrix: approximately 950
Skincare Luxe: approximately 910
YSL Beauté: approximately 945
Style Nanda: approximately 940
NYX Professional Makeup: approximately 930
Garnier:  approximately 940
L’Oréal Professionnel Kérastase: approximately 935
Vichy Dermablend: approximately 925
Urban Decay: approximately 915
Shu Uemura: approximately 920

NOTE 8. Investments accounted for under the equity method

€ millions 31.12.2022 31.12.2021 31.12.2020
Investments accounted for under the equity method      
LIPP Distribution 9.9 9.3 10.5
Other(1) 8.5 0.6 0.6
TOTAL 18.4 9.9 11.1

(1) Of which Loshian Co., Ltd in Korea (€8.1 million).