2022 Universal Registration Document

Chapter 5 : 2022 Consolidated Financial Statements

The retirement expense charged to the income statement is recorded within personnel expenses for the operating part and within financial costs for the financial part and can be analysed as follows:

€ millions 2022 2021 2020
Service cost during the financial year

Service cost during the financial year

2022

236.0

Service cost during the financial year

2021

221.9

Service cost during the financial year

2020

201.2

Interest costs

Interest costs

2022

86.6

Interest costs

2021

60.5

Interest costs

2020

80.0

Expected return on assets

Expected return on assets

2022

-80.1

Expected return on assets

2021

-50.4

Expected return on assets

2020

-66.7

New plans/plan amendments

New plans/plan amendments

2022

-0.8

New plans/plan amendments

2021

-10.0

New plans/plan amendments

2020

-12.7

Curtailments

Curtailments

2022

-15.1

Curtailments

2021

-16.7

Curtailments

2020

-21.2

Settlements

Settlements

2022

0.3

Settlements

2021

1.1

Settlements

2020

0.2

TOTAL TOTAL2022226.9 TOTAL2021206.4 TOTAL2020180.9

Contributions to defined contribution schemes recognised as an expense for 2022, 2021 and 2020 amounted to €670.6 million,€559.3 million and €511.3 million, respectively.

A change of 1% point in medical cost inflation would have the following impact:

€ millions Increase of 1% Decrease of 1%
Impact on projected benefit obligation

Impact on projected benefit obligation

Increase of 1%

5.84

Impact on projected benefit obligation

Decrease of 1%

-5.70

Impact on current service cost and interest costs

Impact on current service cost and interest costs

Increase of 1%

0.25

Impact on current service cost and interest costs

Decrease of 1%

-0.21

Actuarial gains and losses for the periods presented are as follows:

€ millions

2022

Present value of defined benefit obligation Plan assets Net provisions
Actuarial gains and losses: experience adjustments

Actuarial gains and losses: experience adjustments

Present value of defined benefit obligation

100.3

Actuarial gains and losses: experience adjustments

Plan assets

1,036.1

Actuarial gains and losses: experience adjustments

Net provisions

1,192.0

Actuarial gains and losses: demographic assumptions

Actuarial gains and losses: demographic assumptions

Present value of defined benefit obligation

-1.5

Actuarial gains and losses: demographic assumptions

Plan assets

Actuarial gains and losses: demographic assumptions

Net provisions

-1.5

Actuarial gains and losses: financial assumptions

Actuarial gains and losses: financial assumptions

Present value of defined benefit obligation

-1,530.4

Actuarial gains and losses: financial assumptions

Plan assets

Actuarial gains and losses: financial assumptions

Net provisions

-1,586.1

TOTAL TOTALPresent value of defined benefit obligation-1,431.6 TOTALPlan assets1,036.1 TOTALNet provisions-395.5

€ millions

2021

Present value of defined benefit obligation Plan assets Net provisions
Actuarial gains and losses: experience adjustments

Actuarial gains and losses: experience adjustments

Present value of defined benefit obligation

31.5

Actuarial gains and losses: experience adjustments

Plan assets

-255.2

Actuarial gains and losses: experience adjustments

Net provisions

-223.7

Actuarial gains and losses: demographic assumptions

Actuarial gains and losses: demographic assumptions

Present value of defined benefit obligation

23.2

Actuarial gains and losses: demographic assumptions

Plan assets

Actuarial gains and losses: demographic assumptions

Net provisions

23.2

Actuarial gains and losses: financial assumptions

Actuarial gains and losses: financial assumptions

Present value of defined benefit obligation

-384.6

Actuarial gains and losses: financial assumptions

Plan assets

Actuarial gains and losses: financial assumptions

Net provisions

-384.6

TOTAL TOTALPresent value of defined benefit obligation-329.9 TOTALPlan assets-255.2 TOTALNet provisions-585.1

€ millions

2020

Present value of defined benefit obligation Plan assets Net provisions
Actuarial gains and losses: experience adjustments

Actuarial gains and losses: experience adjustments

Present value of defined benefit obligation

40.3

Actuarial gains and losses: experience adjustments

Plan assets

-257.5

Actuarial gains and losses: experience adjustments

Net provisions

-217.2

Actuarial gains and losses: demographic assumptions

Actuarial gains and losses: demographic assumptions

Present value of defined benefit obligation

7.2

Actuarial gains and losses: demographic assumptions

Plan assets

Actuarial gains and losses: demographic assumptions

Net provisions

7.2

Actuarial gains and losses: financial assumptions

Actuarial gains and losses: financial assumptions

Present value of defined benefit obligation

435.6

Actuarial gains and losses: financial assumptions

Plan assets

Actuarial gains and losses: financial assumptions

Net provisions

435.6

TOTAL TOTALPresent value of defined benefit obligation483.1 TOTALPlan assets-257.5 TOTALNet provisions225.7