2022 Universal Registration Document

Chapter 5 : 2022 Consolidated Financial Statements

3.3.2. Trade accounts receivable
€ millions 31.12.2022 31.12.2021 31.12.2020
Gross value

Gross value

31.12.2022

4,792.3

Gross value

31.12.2021

4,069.7

Gross value

31.12.2020

3,565.4

Valuation allowance

Valuation allowance

31.12.2022

36.8

Valuation allowance

31.12.2021

48.7

Valuation allowance

31.12.2020

54.1

NET VALUE NET VALUE31.12.20224,755.5 NET VALUE31.12.20214,021.0 NET VALUE31.12.20203,511.3

Trade accounts receivable are due within one year. The impairment of trade accounts receivable reflects the level of expected losses on the customer portfolio from the outset of the receivable. Moreover, except when local conditions do not allow it, the Group has insurance cover for the subsidiaries.

The non-collection risk on trade accounts receivables is therefore minimised, and this is reflected in the level of the allowance, which is less than 2% of gross receivables at the end of 2022.

3.3.3. Other current assets
€ millions 31.12.2022 31.12.2021 31.12.2020
Tax and employee-related receivables (excluding income tax)

Tax and

employee-related

receivables (excluding income tax)

31.12.2022

831.6

Tax and

employee-related

receivables (excluding income tax)

31.12.2021

707.9

Tax and

employee-related

receivables (excluding income tax)

31.12.2020

639.0

Prepaid expenses

Prepaid expenses

31.12.2022

617.3

Prepaid expenses

31.12.2021

503.6

Prepaid expenses

31.12.2020

452.2

Derivatives

Derivatives

31.12.2022

260.9

Derivatives

31.12.2021

67.6

Derivatives

31.12.2020

183.0

Current financial assets

Current financial assets

31.12.2022

23.1

Current financial assets

31.12.2021

4.8

Current financial assets

31.12.2020

6.7

Other current assets(1)

Other current assets

(1)
31.12.2022

690.2

Other current assets

(1)
31.12.2021

753.9

Other current assets

(1)
31.12.2020

451.8

TOTAL TOTAL31.12.20222,423.2 TOTAL31.12.20212,037.9 TOTAL31.12.20201,732.7

(1) These mainly include year-end rebates for €178.8 million and advances and down-payments on purchase orders for €201.1 million.

3.4. Other current liabilities
€ millions 31.12.2022 31.12.2021 31.12.2020
Tax and employee-related payables (excluding income tax)

Tax and

employee-related

payables (excluding income tax)

31.12.2022

1,853.2

Tax and

employee-related

payables (excluding income tax)

31.12.2021

1,628.3

Tax and

employee-related

payables (excluding income tax)

31.12.2020

1,533.8

Credit balances on trade receivables

Credit balances on trade receivables

31.12.2022

1,651.2

Credit balances on trade receivables

31.12.2021

1,326.4

Credit balances on trade receivables

31.12.2020

1,244.5

Fixed assets payables

Fixed assets payables

31.12.2022

418.0

Fixed assets payables

31.12.2021

386.6

Fixed assets payables

31.12.2020

385.1

Derivatives

Derivatives

31.12.2022

170.6

Derivatives

31.12.2021

240.4

Derivatives

31.12.2020

94.9

Other current liabilities(1)

Other current liabilities

(1)
31.12.2022

391.5

Other current liabilities

(1)
31.12.2021

399.1

Other current liabilities

(1)
31.12.2020

424.3

TOTAL TOTAL31.12.20224,484.6 TOTAL31.12.20213,980.8 TOTAL31.12.20203,682.5

(1) These mainly include prepaid income for €135.4 and other payables for €178.1 million.

3.5. Changes in working capital

This caption is broken down as follows:

€ millions 2022 2021 2020
Inventories

Inventories

2022

-865.4

Inventories

2021

-373.3

Inventories

2020

101.9

Trade accounts receivable

Trade accounts receivable

2022

-717.6

Trade accounts receivable

2021

-407.1

Trade accounts receivable

2020

315.3

Trade accounts payable

Trade accounts payable

2022

247.9

Trade accounts payable

2021

1,086.8

Trade accounts payable

2020

345.3

Other receivables and payables

Other receivables and payables

2022

323.8

Other receivables and payables

2021

-218.5

Other receivables and payables

2020

-33.3

TOTAL TOTAL2022-1,011.3 TOTAL202188.0 TOTAL2020729.2