2022 Universal Registration Document

Chapter 5 : 2022 Consolidated Financial Statements

€ millions 2020 31.12.2019 Acquisitions/Depreciation Disposals/Reversals Translation difference Other movements 31.12.2020
Land and buildings

Land and buildings

31.12.2019

2,333.3

Land and buildings

Acquisitions/Depreciation

47.2

Land and buildings

Disposals/Reversals

-24.9

Land and buildings

Translation difference

-101.0

Land and buildings

Other movements

80.3

Land and buildings

31.12.2020

2,334.7

Machinery and equipment

Machinery and equipment

31.12.2019

3,735.3

Machinery and equipment

Acquisitions/Depreciation

163.1

Machinery and equipment

Disposals/Reversals

-120.3

Machinery and equipment

Translation difference

-175.4

Machinery and equipment

Other movements

37.1

Machinery and equipment

31.12.2020

3,639.7

Point-of-sales advertising: stands and displays

Point-of-sales advertising: stands and displays

31.12.2019

2,358.1

Point-of-sales advertising: stands and displays

Acquisitions/Depreciation221.0

Point-of-sales advertising: stands and displays

Disposals/Reversals

-420.2

Point-of-sales advertising: stands and displays

Translation difference

-144.4

Point-of-sales advertising: stands and displays

Other movements

81.8

Point-of-sales advertising: stands and displays

31.12.2020

2,096.4

Other property, plant and equipment and fixed assets in progress

Other property, plant and equipment and fixed assets in progress

31.12.2019

2,004.3

Other property, plant and equipment and fixed assets in progress

Acquisitions/Depreciation

262.1

Other property, plant and equipment and fixed assets in progress

Disposals/Reversals

-97.5

Other property, plant and equipment and fixed assets in progress

Translation difference

-114.4

Other property, plant and equipment and fixed assets in progress

Other movements-207.8

Other property, plant and equipment and fixed assets in progress

31.12.2020

1,846.8

Gross value Gross value31.12.201910,431.1 Gross valueAcquisitions/Depreciation693.4 Gross valueDisposals/Reversals-662.9 Gross valueTranslation difference-535.2 Gross valueOther movements-8.6 Gross value31.12.20209,917.6
Land and buildings

Land and buildings

31.12.2019

1,218.7

Land and buildings

Acquisitions/Depreciation

79.4

Land and buildings

Disposals/Reversals

-19.3

Land and buildings

Translation difference

-38.1

Land and buildings

Other movements

10.5

Land and buildings

31.12.2020

1,251.2

Machinery and equipment

Machinery and equipment

31.12.2019

2,732.6

Machinery and equipment

Acquisitions/Depreciation

259.2

Machinery and equipment

Disposals/Reversals

-119.3

Machinery and equipment

Translation difference

-115.0

Machinery and equipment

Other movements

-56.9

Machinery and equipment

31.12.2020

2,700.6

Point-of-sales advertising: stands and displays

Point-of-sales advertising: stands and displays

31.12.2019

1,774.4

Point-of-sales advertising: stands and displays

Acquisitions/Depreciation

408.2

Point-of-sales advertising: stands and displays

Disposals/Reversals

-415.4

Point-of-sales advertising: stands and displays

Translation difference

-113.9

Point-of-sales advertising: stands and displays

Other movements

11.6

Point-of-sales advertising: stands and displays

31.12.2020

1,664.9

Other property, plant and equipment

Other property, plant and equipment

31.12.2019

1,061.0

Other property, plant and equipment

Acquisitions/Depreciation

165.0

Other property, plant and equipment

Disposals/Reversals

-94.8

Other property, plant and equipment

Translation difference

-66.4

Other property, plant and equipment

Other movements

11.0

Other property, plant and equipment

31.12.2020

1,075.7

Depreciation and provisions

Depreciation and provisions

31.12.2019

6,786.8

Depreciation and provisions

Acquisitions/Depreciation

911.7

Depreciation and provisions

Disposals/Reversals-648.8

Depreciation and provisions

Translation difference-333.4

Depreciation and provisions

Other movements

-23.8

Depreciation and provisions

31.12.2020

6,692.4

PROPERTY, PLANT AND EQUIPMENT – NET PROPERTY, PLANT AND EQUIPMENT – NET31.12.20193,644.3 PROPERTY, PLANT AND EQUIPMENT – NETAcquisitions/Depreciation-218.3 PROPERTY, PLANT AND EQUIPMENT – NETDisposals/Reversals-14.1 PROPERTY, PLANT AND EQUIPMENT – NETTranslation difference-201.8 PROPERTY, PLANT AND EQUIPMENT – NETOther movements15.2 PROPERTY, PLANT AND EQUIPMENT – NET31.12.20203,225.2

(1) These mainly include assets related to refurbishment costs for premises reclassified as rights of use after the Group applied IFRS 16 on 1 January 2019 (€33 million) and tangible assets in progress allocated to other fixed assets.

3.2.3. Leases
3.2.3.1. Right-of-use assets

Right-of-use assets break down by type of underlying asset, as follows:

€ millions 31.12.2022 Net Depreciation and impairment losses (1) 2022 31.12.2021 Net 31.12.2020 Net
Buildings

Buildings

31.12.2022 Net

1,116.4

Buildings

Depreciation and impairment losses (1) 2022

282.5

Buildings

31.12.2021 Net

1,124.6

Buildings

31.12.2020 Net

1,101.2

Stores

Stores

31.12.2022 Net

273.5

Stores

Depreciation and impairment losses (1) 2022

125.7

Stores

31.12.2021 Net

294.1

Stores

31.12.2020 Net

327.8

Others

Others

31.12.2022 Net

92.9

Others

Depreciation and impairment losses (1) 2022

16.7

Others

31.12.2021 Net

88.8

Others

31.12.2020 Net

96.3

RIGHT-OF-USE ASSETS RIGHT-OF-USE ASSETS31.12.2022 Net1,482.7 RIGHT-OF-USE ASSETSDepreciation and impairment losses (1) 2022424.9 RIGHT-OF-USE ASSETS31.12.2021 Net1,507.6 RIGHT-OF-USE ASSETS31.12.2020 Net1,525.3

(1)Of which €428.0 million in depreciation for the period.

3.2.3.2. Lease debt

Lease debt break down as follows:

€ millions 31.12.2022 31.12.2021 31.12.2020
Lease debt due in more than 5 years

Lease debt due in more than

5 years
31.12.2022

360.5

Lease debt due in more than

5 years
31.12.2021

313.8

Lease debt due in more than

5 years
31.12.2020

299.9

Lease debt due in between 1 and 5 years

Lease debt due in between 1 and

5 years
31.12.2022

853.0

Lease debt due in between 1 and

5 years
31.12.2021

933.7

Lease debt due in between 1 and

5 years
31.12.2020

994.8

Lease debt due in less than 1 year

Lease debt due in less than 1 year

31.12.2022

407.0

Lease debt due in less than 1 year

31.12.2021

422.8

Lease debt due in less than 1 year

31.12.2020

386.9

LEASE DEBT LEASE DEBT31.12.20221,620.5 LEASE DEBT31.12.20211,670.3 LEASE DEBT31.12.20201,681.6
3.3. Inventories, Trade accounts receivable and Other current assets
3.3.1. Inventories
€ millions 31.12.2022 31.12.2021 31.12.2020
Finished products and consumables

Finished products and consumables

31.12.2022

3,375.5

Finished products and consumables

31.12.2021

2,770.3

Finished products and consumables

31.12.2020

2,492.2

Raw materials, packaging and semi-finished products

Raw materials, packaging and

semi-finished

products

31.12.2022

1,178.1

Raw materials, packaging and

semi-finished

products

31.12.2021

838.6

Raw materials, packaging and

semi-finished

products

31.12.2020

643.4

Gross value Gross value31.12.20224,553.6 Gross value31.12.20213,608.9 Gross value31.12.20203,135.6
Valuation allowance

Valuation allowance

31.12.2022

474.2

Valuation allowance

31.12.2021

442.1

Valuation allowance

31.12.2020

459.8

INVENTORIES – NET INVENTORIES – NET31.12.20224,079.4 INVENTORIES – NET31.12.20213,166.9 INVENTORIES – NET31.12.20202,675.8