2022 Universal Registration Document

Chapter 5 : 2022 Consolidated Financial Statements

€ millions 2022 Sales Operating profit Operational Assets Investments in property, plant and equipment and intangible assets Depreciation, amortisation and provisions
Professional Products

Professional Products

Sales

4,476.8

Professional Products

Operating profit

953.6

Professional Products

Operational Assets

3,512.0

Professional Products

Investments in property, plant and equipment and intangible assets

110.1

Professional Products

Depreciation, amortisation and provisions

161.9

Consumer Products

Consumer Products

Sales

14,021.3

Consumer Products

Operating profit

2,774.9

Consumer Products

Operational Assets

10,969.3

Consumer Products

Investments in property, plant and equipment and intangible assets

449.1

Consumer Products

Depreciation, amortisation and provisions

687.8

L’Oréal Luxe

L’Oréal Luxe

Sales

14,638.1

L’Oréal Luxe

Operating profit

3,350.4

L’Oréal Luxe

Operational Assets

9,925.2

L’Oréal Luxe

Investments in property, plant and equipment and intangible assets

359.6

L’Oréal Luxe

Depreciation, amortisation and provisions

518.4

Active Cosmetics

Active Cosmetics

Sales

5,124.5

Active Cosmetics

Operating profit

1,303.0

Active Cosmetics

Operational Assets

4,049.3

Active Cosmetics

Investments in property, plant and equipment and intangible assets

72.2

Active Cosmetics

Depreciation, amortisation and provisions

122.3

TOTAL OF DIVISIONS TOTAL OF DIVISIONSSales38,260.6 TOTAL OF DIVISIONSOperating profit8,381.9 TOTAL OF DIVISIONSOperational Assets28,455.8 TOTAL OF DIVISIONSInvestments in property, plant and equipment and intangible assets990.9 TOTAL OF DIVISIONSDepreciation, amortisation and provisions1,490.4
Non-allocated

Non-allocated

Sales

 

Non-allocated

Operating profit

-925.1

Non-allocated

Operational Assets

1,234.8

Non-allocated

Investments in property, plant and equipment and intangible assets

351.0

Non-allocated

Depreciation, amortisation and provisions

210.9

GROUP GROUPSales38,260.6 GROUPOperating profit7,456.9 GROUPOperational Assets29,690.5 GROUPInvestments in property, plant and equipment and intangible assets1,341.9 GROUPDepreciation, amortisation and provisions1,701.3

(1) Operational assets mainly include goodwill, intangible assets and property, plant and equipment, right-of-use assets, trade accounts receivable and inventories.

€ millions 2022 Sales Operating profit Operational Assets Investments in property, plant and equipment and intangible assets Depreciation, amortisation and provisions
Professional Products

Professional Products

Sales

3,097.3

Professional Products

Operating profit

581.7

Professional Products

Operational Assets

2,962.6

Professional Products

Investments in property, plant and equipment and intangible assets

63.1

Professional Products

Depreciation, amortisation and provisions

198.8

Consumer Products

Consumer Products

Sales

11,703.8

Consumer Products

Operating profit

2,388.1

Consumer Products

Operational Assets

9,887.6

Consumer Products

Investments in property, plant and equipment and intangible assets

360.8

Consumer Products

Depreciation, amortisation and provisions

818.2

L’Oréal Luxe

L’Oréal Luxe

Sales

10,179.9

L’Oréal Luxe

Operating profit

2,275.9

L’Oréal Luxe

Operational Assets

8,773.4

L’Oréal Luxe

Investments in property, plant and equipment and intangible assets

277.2

L’Oréal Luxe

Depreciation, amortisation and provisions

545.9

Active Cosmetics

Active Cosmetics

Sales

3,011.1

Active Cosmetics

Operating profit

766.0

Active Cosmetics

Operational Assets

2,524.2

Active Cosmetics

Investments in property, plant and equipment and intangible assets

56.7

Active Cosmetics

Depreciation, amortisation and provisions

125.1

TOTAL OF DIVISIONS TOTAL OF DIVISIONSSales27,992.1 TOTAL OF DIVISIONSOperating profit6,011.6 TOTAL OF DIVISIONSOperational Assets24,147.7 TOTAL OF DIVISIONSInvestments in property, plant and equipment and intangible assets757.8 TOTAL OF DIVISIONSDepreciation, amortisation and provisions1,688.1
Non-allocated

Non-allocated

Sales

 

Non-allocated

Operating profit

-802.6

Non-allocated

Operational Assets

1,042.6

Non-allocated

Investments in property, plant and equipment and intangible assets

167.4

Non-allocated

Depreciation, amortisation and provisions

198.4

GROUP

GROUP

Sales

27,992.1

GROUP

Operating profit

5,209.0

GROUP

Operational Assets

25,190.3

GROUP

Investments in property, plant and equipment and intangible assets

925.2

GROUP

Depreciation, amortisation and provisions

1,886.4

(1) Operational assets mainly include goodwill, intangible assets and property, plant and equipment, right-of-use assets, trade accounts receivable and inventories.

Operational assets can be reconciled to the 2022, 2021 and 2020 balance sheets as follows:

€ millions 2022 2022 2021 2020
Operational assets Operational assets202229,690.5 Operational assets202126,975.7 Operational assets202025,190.3
Non-current financial assets

Non-current financial assets

2022

11,652.8

Non-current financial assets

2021

10,920.2

Non-current financial assets

2020

9,604.8

Investments accounted for under the equity method

Investments accounted for under the equity method

2022

18.4

Investments accounted for under the equity method

2021

9.9

Investments accounted for under the equity method

2020

11.1

Deferred tax assets

Deferred tax assets

2022

801.1

Deferred tax assets

2021

696.5

Deferred tax assets

2020

809.9

Other current assets

Other current assets

2022

2,063.7

Other current assets

2021

1,697.4

Other current assets

2020

1,584.9

Cash and cash equivalents

Cash and cash equivalents

2022

2,617.7

Cash and cash equivalents

2021

2,713.8

Cash and cash equivalents

2020

6,405.9

Non-allocated assets Non-allocated assets202217,153.7 Non-allocated assets202116,037.7 Non-allocated assets202018,416.6
TOTAL ASSETS TOTAL ASSETS202246,844.2 TOTAL ASSETS202143,013.4 TOTAL ASSETS202043,606.9