€ millions | Notes | 31.12.2022 | 31.12.2021 | 31.12.2020 |
---|---|---|---|---|
Non-current assets | Non-current assetsNotes
|
Non-current assets31.12.202232,794.5 | Non-current assets31.12.202130,937.6 | Non-current assets31.12.202029,046.8 |
Goodwill | Goodwill Notes7.1 |
Goodwill 31.12.202211,717.7 |
Goodwill 31.12.202111,074.5 |
Goodwill 31.12.202010,514.2 |
Other intangible assets | Other intangible assets Notes7.2 |
Other intangible assets 31.12.20223,640.1 |
Other intangible assets 31.12.20213,462.8 |
Other intangible assets 31.12.20203,356.3 |
Right-of-use assets | Right-of-use assets Notes3.2 |
Right-of-use assets 31.12.20221,482.7 |
Right-of-use assets 31.12.20211,507.6 |
Right-of-use assets 31.12.20201,525.3 |
Property, plant and equipment | Property, plant and equipment Notes3.2 |
Property, plant and equipment 31.12.20223,481.7 |
Property, plant and equipment 31.12.20213,266.2 |
Property, plant and equipment 31.12.20203,225.2 |
Non-current financial assets | Non-current financial assets Notes9.3 |
Non-current financial assets 31.12.202211,652.8 |
Non-current financial assets 31.12.202110,920.2 |
Non-current financial assets 31.12.20209,604.8 |
Investments accounted for under the equity method | Investments accounted for under the equity method Notes8 |
Investments accounted for under the equity method 31.12.202218.4 |
Investments accounted for under the equity method 31.12.20219.9 |
Investments accounted for under the equity method 31.12.202011.1 |
Deferred tax assets | Deferred tax assets Notes6.3 |
Deferred tax assets 31.12.2022801.1 |
Deferred tax assets 31.12.2021696.5 |
Deferred tax assets 31.12.2020809.9 |
Current assets | Current assetsNotes
|
Current assets31.12.202214,049.6 | Current assets31.12.202112,075.8 | Current assets31.12.202014,560.1 |
Inventories | Inventories Notes3.3 |
Inventories 31.12.20224,079.4 |
Inventories 31.12.20213,166.9 |
Inventories 31.12.20202,675.8 |
Trade accounts receivable | Trade accounts receivable Notes3.3 |
Trade accounts receivable 31.12.20224,755.5 |
Trade accounts receivable 31.12.20214,021.0 |
Trade accounts receivable 31.12.20203,511.3 |
Other current assets | Other current assets Notes3.3 |
Other current assets 31.12.20222,423.2 |
Other current assets 31.12.20212,037.9 |
Other current assets 31.12.20201,732.7 |
Current tax assets | Current tax assets Notes
|
Current tax assets 31.12.2022173.9 |
Current tax assets 31.12.2021136.2 |
Current tax assets 31.12.2020234.4 |
Cash and cash equivalents | Cash and cash equivalents Notes9.2 |
Cash and cash equivalents 31.12.20222,617.7 |
Cash and cash equivalents 31.12.20212,713.8 |
Cash and cash equivalents 31.12.20206,405.9 |
TOTAL | TOTALNotes
|
TOTAL31.12.202246,844.2 | TOTAL31.12.202143,013.4 | TOTAL31.12.202043,606.9 |
€ millions | Notes | 31.12.2022 | 31.12.2021 | 31.12.2020 |
---|---|---|---|---|
Equity | EquityNotes11 | Equity31.12.202227,186.5 | Equity31.12.202123,592.6 | Equity31.12.202028,998.8 |
Share capital | Share capital Notes
|
Share capital 31.12.2022107.0 |
Share capital 31.12.2021111.5 |
Share capital 31.12.2020112.0 |
Additional paid-in capital | Additional paid-in capital Notes
|
Additional paid-in capital 31.12.20223,368.7 |
Additional paid-in capital 31.12.20213,265.6 |
Additional paid-in capital 31.12.20203,259.8 |
Other reserves | Other reserves Notes
|
Other reserves 31.12.202211,675.6 |
Other reserves 31.12.202119,092.2 |
Other reserves 31.12.202018,642.5 |
Other comprehensive income | Other comprehensive income Notes
|
Other comprehensive income 31.12.20226,404.4 |
Other comprehensive income 31.12.20215,738.6 |
Other comprehensive income 31.12.20204,304.5 |
Cumulative translation adjustments | Cumulative translation adjustments Notes
|
Cumulative translation adjustments 31.12.2022-83.8 |
Cumulative translation adjustments 31.12.2021-279.1 |
Cumulative translation adjustments 31.12.2020-889.2 |
Treasury shares | Treasury shares Notes
|
Treasury shares 31.12.2022— |
Treasury shares 31.12.2021-8,940.2 |
Treasury shares 31.12.2020— |
Net profit attributable to owners of the company | Net profit attributable to owners of the company Notes
|
Net profit attributable to owners of the company 31.12.20225,706.6 |
Net profit attributable to owners of the company 31.12.20214,597.1 |
Net profit attributable to owners of the company 31.12.20203,563.4 |
Equity attributable to owners of the company | Equity attributable to owners of the companyNotes
|
Equity attributable to owners of the company31.12.202227,178.5 | Equity attributable to owners of the company31.12.202123,585.7 | Equity attributable to owners of the company31.12.202028,993.0 |
Non-controlling interests | Non-controlling interests Notes
|
Non-controlling interests 31.12.20228.0 |
Non-controlling interests 31.12.20216.9 |
Non-controlling interests 31.12.20205.8 |
Non-current liabilities | Non-current liabilitiesNotes
|
Non-current liabilities31.12.20225,937.9 | Non-current liabilities31.12.20212,837.6 | Non-current liabilities31.12.20203,478.0 |
Provisions for employee retirement obligations and related benefits | Provisions for employee retirement obligations and related benefits Notes5.4 |
Provisions for employee retirement obligations and related benefits 31.12.2022457.9 |
Provisions for employee retirement obligations and related benefits 31.12.2021360.6 |
Provisions for employee retirement obligations and related benefits 31.12.20201,013.5 |
Provisions for liabilities and charges | Provisions for liabilities and charges Notes12.1 |
Provisions for liabilities and charges 31.12.202267.7 |
Provisions for liabilities and charges 31.12.202163.8 |
Provisions for liabilities and charges 31.12.202056.8 |
Non-current tax liabilities | Non-current tax liabilities Notes6 |
Non-current tax liabilities 31.12.2022275.6 |
Non-current tax liabilities 31.12.2021344.8 |
Non-current tax liabilities 31.12.2020397.9 |
Deferred tax liabilities | Deferred tax liabilities Notes6.3 |
Deferred tax liabilities 31.12.2022905.6 |
Deferred tax liabilities 31.12.2021810.3 |
Deferred tax liabilities 31.12.2020706.6 |
Non-current borrowings and debt | Non-current borrowings and debt Notes9.1 |
Non-current borrowings and debt 31.12.20223,017.6 |
Non-current borrowings and debt 31.12.202110.7 |
Non-current borrowings and debt 31.12.20208.5 |
Non-current lease debt | Non-current lease debt Notes9.1 |
Non-current lease debt 31.12.20221,213.5 |
Non-current lease debt 31.12.20211,247.5 |
Non-current lease debt 31.12.20201,294.7 |
Current liabilities | Current liabilitiesNotes
|
Current liabilities31.12.202213,719.6 | Current liabilities31.12.202116,583.2 | Current liabilities31.12.202011,130.1 |
Trade accounts payable | Trade accounts payable Notes
|
Trade accounts payable 31.12.20226,345.6 |
Trade accounts payable 31.12.20216,068.1 |
Trade accounts payable 31.12.20204,764.5 |
Provisions for liabilities and charges | Provisions for liabilities and charges Notes12.1 |
Provisions for liabilities and charges 31.12.20221,205.6 |
Provisions for liabilities and charges 31.12.20211,223.3 |
Provisions for liabilities and charges 31.12.20201,224.7 |
Other current liabilities | Other current liabilities Notes3.4 |
Other current liabilities 31.12.20224,484.6 |
Other current liabilities 31.12.20213,980.8 |
Other current liabilities 31.12.20203,682.5 |
Income tax | Income tax Notes
|
Income tax 31.12.2022264.2 |
Income tax 31.12.2021268.9 |
Income tax 31.12.2020215.1 |
Current borrowings and debt | Current borrowings and debt Notes9.1 |
Current borrowings and debt 31.12.20221,012.8 |
Current borrowings and debt 31.12.20214,619.4 |
Current borrowings and debt 31.12.2020856.4 |
Current lease debt | Current lease debt Notes9.1 |
Current lease debt 31.12.2022407.0 |
Current lease debt 31.12.2021422.8 |
Current lease debt 31.12.2020386.9 |
TOTAL | TOTALNotes
|
TOTAL31.12.202246,844.2 | TOTAL31.12.202143,013.4 | TOTAL31.12.202043,606.9 |