2022 Universal Registration Document

5.1. Compared Consolidated Income Statements

Chapter 5 : 2022 Consolidated Financial Statements

5.1. Compared Consolidated Income Statements

5.1. Compared Consolidated Income Statements

L’Oréal S.A. is a French company, with its registered office in France. It performs a sales activity that is specific to France.

At the same time, L’Oréal S.A. acts as a holding company and provides strategic coordination on the one hand and scientific, industrial and marketing coordination for the L’Oréal Group throughout the world on the other.

The subsidiaries operate the Group’s business activities in the countries or regions in which they are located, on the domestic or the export markets. To do so, they define the development strategy specific to their market(s), make the most suitable choices in terms of consumer targets and distribution channels, and manufacture, directly or indirectly, and market the brands they decide to sell on their market(s).

Almost all of the subsidiaries are owned by L’Oréal S.A. which has a holding or control percentage equal or close to 100%.

The financial statements set out in this chapter present the results of the L’Oréal Group as a whole, including all subsidiaries.

The Statutory Auditors’ Report on the consolidated financial statements has been included at the end of this chapter.

€ millions Notes 2022 2021 2020
Net sales Net salesNotes3.1 Net sales202238,260.6 Net sales202132,287.6 Net sales202027,992.1
Cost of sales

Cost of sales

Notes

 

Cost of sales

2022

-10,577.4

Cost of sales

2021

-8,433.3

Cost of sales

2020

-7,532.3

Gross profit Gross profitNotes

 

Gross profit202227,683.3 Gross profit202123,854.3 Gross profit202020,459.8
Research & Innovation expenses

Research & Innovation expenses

Notes

 

Research & Innovation expenses

2022

-1,138.6

Research & Innovation expenses

2021

-1,028.7

Research & Innovation expenses

2020

-964.4

Advertising and promotion expenses

Advertising and promotion expenses

Notes

 

Advertising and promotion expenses

2022

-12,059.0

Advertising and promotion expenses

2021

-10,591.0

Advertising and promotion expenses

2020

-8,647.9

Selling, general and administrative expenses

Selling, general and administrative expenses

Notes

 

Selling, general and administrative expenses

2022

-7,028.8

Selling, general and administrative expenses

2021

-6,074.2

Selling, general and administrative expenses

2020

-5,638.5

Operating profit Operating profitNotes3.1 Operating profit20227,456.9 Operating profit20216,160.3 Operating profit20205,209.0
Other income and expenses

Other income and expenses

Notes

4

Other income and expenses

2022

-241.5

Other income and expenses

2021

-432.0

Other income and expenses

2020

-709.0

Operational profit Operational profitNotes

 

Operational profit20227,215.4 Operational profit20215,728.3 Operational profit20204,500.0
Finance costs on gross debt

Finance costs on gross debt

Notes

 

Finance costs on gross debt

2022

-70.4

Finance costs on gross debt

2021

-38.0

Finance costs on gross debt

2020

-79.2

Finance income on cash and cash equivalents

Finance income on cash and cash equivalents

Notes

 

Finance income on cash and cash equivalents

2022

69.8

Finance income on cash and cash equivalents

2021

18.5

Finance income on cash and cash equivalents

2020

19.8

Finance costs, net Finance costs, netNotes

 

Finance costs, net2022-0.6 Finance costs, net2021-19.4 Finance costs, net2020-59.4
Other financial income and expenses

Other financial income and expenses

Notes

9.4

Other financial income and expenses

2022

-72.3

Other financial income and expenses

2021

-40.2

Other financial income and expenses

2020

-36.5

Sanofi dividends

Sanofi dividends

Notes

 

Sanofi dividends

2022

468.2

Sanofi dividends

2021

378.3

Sanofi dividends

2020

372.4

Profit before tax and associates Profit before tax and associatesNotes

 

Profit before tax and associates20227,610.6 Profit before tax and associates20216,046.9 Profit before tax and associates20204,776.5
Income tax

Income tax

Notes

6

Income tax

2022

-1,899.4

Income tax

2021

-1,445.4

Income tax

2020

-1,209.8

Share of profit in associates

Share of profit in associates

Notes

 

Share of profit in associates

2022

1.4

Share of profit in associates

2021

0.6

Share of profit in associates

2020

0.9

Net profit Net profitNotes

 

Net profit20225,712.6 Net profit20214,602.2 Net profit20203,567.6
Attributable to:

Attributable to:

Notes

 

Attributable to:

2022

 

Attributable to:

2021

 

Attributable to:

2020

 

• owners of the company

• owners of the company

Notes

 

• owners of the company

2022

5,706.6

• owners of the company

2021

4,597.1

• owners of the company

2020

3,563.4

• non-controlling interests

• non-controlling interests

Notes

 

• non-controlling interests

2022

6.0

• non-controlling interests

2021

5.1

• non-controlling interests

2020

4.2

Earnings per share attributable to owners of the company (euros)

Earnings per share attributable to owners of the company

(euros)
Notes

 

Earnings per share attributable to owners of the company

(euros)
2022

10.65

Earnings per share attributable to owners of the company

(euros)
2021

8.24

Earnings per share attributable to owners of the company

(euros)
2020

6.37

Diluted earnings per share attributable to owners of the company (euros)

Diluted earnings per share attributable to owners of the company

(euros)
Notes

 

Diluted earnings per share attributable to owners of the company

(euros)
2022

10.61

Diluted earnings per share attributable to owners of the company

(euros)
2021

8.21

Diluted earnings per share attributable to owners of the company

(euros)
2020

6.34

Earnings per share attributable to owners of the company, excluding non-recurring items (euros) 

Earnings per share attributable to owners of the company, excluding non-recurring items

(euros) 
Notes

11.4

Earnings per share attributable to owners of the company, excluding non-recurring items

(euros) 
2022

11.30

Earnings per share attributable to owners of the company, excluding non-recurring items

(euros) 
2021

8.86

Earnings per share attributable to owners of the company, excluding non-recurring items

(euros) 
2020

7.33

Diluted earnings per share attributable to owners of the company, excluding non‑recurring items

(euros)

Diluted earnings per share attributable to owners of the company, excluding non‑recurring items

(euros)
Notes

11.4

Diluted earnings per share attributable to owners of the company, excluding non‑recurring items

(euros)
2022

11.26

Diluted earnings per share attributable to owners of the company, excluding non‑recurring items

(euros)
2021

8.82

Diluted earnings per share attributable to owners of the company, excluding non‑recurring items

(euros)
2020

7.30